XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 29, 2016
Jul. 01, 2015
Cash flows from operating activities:    
Net income $ 12,710 $ 14,021
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 7,722 6,346
Stock-based compensation expense 139 443
Gain on recovery of insurance proceeds (889)  
Income tax receivable agreement expense 229 477
Gain on sale of restaurant (33)  
Loss on disposal of assets 466 166
Fire insurance proceeds for expenses paid 8  
Impairment of property and equipment 56 13
Closed-store reserve 78 (152)
Amortization of deferred financing costs 152 152
Amortization of favorable and unfavorable leases, net (20) (93)
Excess income tax benefit related to share-based compensation plans (253)  
Deferred income taxes, net 8,716 9,775
Changes in operating assets and liabilities:    
Accounts and other receivables, net (607) 24
Inventories 140 225
Prepaid expenses and other current assets (2,701) 312
Income taxes payable 214 (30)
Other assets 19 84
Accounts payable (5,889) 257
Accrued salaries and vacation 355 (1,814)
Accrued insurance (48) 757
Other accrued expenses and liabilities 454 (1,146)
Net cash flows provided by operating activities 21,018 29,817
Cash flows from investing activities:    
Proceeds from sale of restaurant 1,465  
Proceeds from asset disposition 992  
Purchase of property and equipment (14,311) (8,869)
Net cash flows used in investing activities (11,854) (8,869)
Cash flows from financing activities:    
Payments on revolver loan (6,500) (30,000)
Proceeds from issuance of common stock, net of expenses 566 4,069
Payment of obligations under capital leases (88) (102)
Excess income tax benefit related to share-based compensation plans 253  
Net cash flows used in financing activities (5,769) (26,033)
Increase (Decrease) in cash and cash equivalents 3,395 (5,085)
Cash and cash equivalents, beginning of period 6,101 11,499
Cash and cash equivalents, end of period 9,496 6,414
Supplemental cash flow information    
Cash paid during the period for interest 1,567 1,923
Cash paid during the period for income taxes, net 170 30
Unpaid purchases of property and equipment $ 3,881 1,371
Cashless stock option exercise   $ (34)