XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2016
Jul. 01, 2015
Jun. 29, 2016
Jul. 01, 2015
Revenue        
Company-operated restaurant revenue $ 90,877 $ 83,575 $ 179,246 $ 168,308
Franchise revenue 6,597 5,879 12,582 11,572
Total revenue 97,474 89,454 191,828 179,880
Cost of operations        
Food and paper cost 27,032 27,055 53,800 54,178
Labor and related expenses 24,361 21,089 48,868 42,671
Occupancy and other operating expenses 19,496 17,388 38,330 34,524
Company restaurant expenses 70,889 65,532 140,998 131,373
General and administrative expenses 8,287 6,405 17,524 13,890
Franchise expenses 1,239 840 2,163 1,695
Depreciation and amortization 3,964 3,200 7,722 6,346
Loss on disposal of assets 267 85 466 166
Expenses related to fire loss     48  
Gain on recovery of insurance proceeds (600)   (889)  
Asset impairment and closed-store reserves 60 (190) 134 (139)
Total expenses 84,106 75,872 168,166 153,331
Gain on disposition of restaurants 33   33  
Income from operations 13,401 13,582 23,695 26,549
Interest expense-net of interest income 830 1,014 1,656 2,225
Expenses related to selling shareholders   50   50
Income tax receivable agreement (income) expense (35) 226 229 477
Income before provision for income taxes 12,606 12,292 21,810 23,797
Provision for income taxes 5,339 5,062 9,100 9,776
Net income $ 7,267 $ 7,230 $ 12,710 $ 14,021
Net income per share        
Basic $ 0.19 $ 0.19 $ 0.33 $ 0.37
Diluted $ 0.19 $ 0.18 $ 0.33 $ 0.36
Weighted-average shares used in computing net income per share        
Basic 38,294,575 37,812,767 38,289,505 37,618,756
Diluted 38,962,802 39,085,206 38,981,610 39,002,974