XML 1021 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2015
Dec. 31, 2014
Dec. 25, 2013
Cash flows from operating activities      
Net income (loss) $ 24,054 $ 42,463 $ (16,873)
Adjustments to reconcile changes in net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 13,092 11,538 10,213
Loss on early extinguishment of debt   9,718 21,530
Stock-based compensation expense 539 1,093 822
Interest accretion   290 3,753
Income tax receivable agreement expense 156 41,382  
Gain on disposition of restaurants   (2,658) (400)
Loss on disposal of assets 471 646 868
Impairment of property and equipment 181 293 27
Close-store reserves (89) 740 (128)
Amortization of deferred financing costs 304 1,302 2,007
Amortization of favorable and unfavorable leases, net (156) (227) (213)
Excess income tax benefit related to share-based compensation plans (5,420) (3,965)  
Deferred income taxes, net 15,249 (67,001) 1,371
Changes in operating assets and liabilities:      
Accounts and other receivables, net (427) 147 (1,319)
Inventories 1 (245) 33
Prepaid expenses and other current assets 2,452 (3,065) (123)
Income taxes receivable/payable 5,589 3,836 5
Other assets 91 247 95
Accounts payable 2,317 (8,023) 1,294
Accrued salaries and vacation (1,311) (651) 595
Accrued insurance 1,203 221 444
Other accrued expenses and liabilities (325) (1,996) (4,301)
Net cash provided by operating activities 57,971 26,085 19,700
Cash flows from investing activities      
Proceeds from disposition of assets   5,435 35
Purchase of property and equipment (30,835) (26,836) (13,822)
Net cash flows used in investing activities (30,835) (21,401) (13,787)
Cash flows from financing activities      
Proceeds from borrowings on revolver and term loans   165,000 288,050
Revolver loan payments (42,000)    
Proceeds from issuance of common stock for initial public offering, net of expenses   112,300  
Proceeds from issuance of common stock upon exercise of stock options 4,254 2,070  
Payment of call premium on notes   (1,526) (7,913)
Payment of obligations under capital leases (208) (268) (229)
Repayments on senior secured notes   (290,000) (282,196)
Deferred financing costs for Revolver   (1,526) (8,097)
Excess income tax benefit related to share-based compensation plans 5,420 3,965  
Amendment fee   (215)  
Net cash flows used in financing activities (32,534) (10,200) (10,385)
Decrease in cash and cash equivalents (5,398) (5,516) (4,472)
Cash and cash equivalents, beginning of year 11,499 17,015 21,487
Cash and cash equivalents, end of year 6,101 11,499 17,015
Supplemental cash flow information      
Cash paid for interest, net of capitalized interest 3,487 20,224 34,427
Cash paid during the year for income taxes, net 18 156 26
Noncash investing and financing activity      
Unpaid purchase of property and equipment 3,201 1,235 $ 1,139
Cashless stock option exercise $ 34 $ 27