XML 1017 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2015
Dec. 31, 2014
Dec. 25, 2013
Revenue      
Company-operated restaurant revenue $ 332,040 $ 322,516 $ 294,327
Franchise revenue 23,017 22,345 20,400
Total revenue 355,057 344,861 314,727
Cost of operations      
Food and paper costs 105,917 102,611 93,589
Labor and related expenses 84,231 80,646 75,669
Occupancy and other operating expenses 69,977 68,538 63,150
Company restaurant expenses 260,125 251,795 232,408
General and administrative expenses 28,997 29,519 25,506
Franchise expenses 3,456 3,704 3,841
Depreciation and amortization 13,092 11,538 10,213
Loss on disposal of assets 471 646 868
Asset impairment and close-store reserves 92 1,033 (101)
Total expenses 306,233 298,235 272,735
Gain on disposition of restaurants   2,658 400
Income from operations 48,824 49,284 42,392
Interest expense—net of interest income of $49, $63, and $94 for the years ended December 30, 2015, December 31, 2014, and December 25, 2013, respectively 3,707 18,062 36,334
Early extinguishment of debt   9,718 21,530
Secondary offering expense 50 667  
Income tax receivable agreement expense 156 41,382  
Income (loss) before (provision) benefit for income taxes 44,911 (20,545) (15,472)
(Provision) benefit for income taxes (20,857) 63,008 (1,401)
Net income (loss ) $ 24,054 $ 42,463 $ (16,873)
Net income (loss) per share:      
Basic $ 0.63 $ 1.32 $ (0.59)
Diluted $ 0.62 $ 1.24 $ (0.59)
Weighted average shares used in computing net income (loss) per share:      
Basic 37,949,316 32,285,484 28,712,622
Diluted 39,039,558 34,346,241 28,712,622