XML 41 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 24, 2014
Cash flows from operating activities:    
Net income $ 18,688,000 $ 37,888,000
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 9,624,000 8,271,000
Stock-based compensation expense 608,000 635,000
Interest accretion   250,000
Income tax receivable agreement expense 1,022,000 40,119,000
Gain on sale of restaurants   (2,658,000)
Loss on disposal of assets 427,000 568,000
Early extinguishment of debt   5,082,000
Impairment of property and equipment 136,000 62,000
Closed-store reserve (112,000) 353,000
Amortization of deferred financing costs 229,000 1,173,000
Amortization of favorable and unfavorable leases, net (128,000) (168,000)
Excess income tax benefit related to share-based compensation plans (5,700,000)  
Deferred income taxes, net 10,581,000 (60,536,000)
Changes in operating assets and liabilities:    
Accounts and other receivables, net (292,000) 186,000
Inventories 148,000 29,000
Prepaid expenses and other current assets 1,278,000 (1,215,000)
Income taxes receivable/payable 5,670,000 (27,000)
Other assets 102,000 491,000
Accounts payable 500,000 (457,000)
Accrued salaries and vacation (113,000) (1,202,000)
Accrued insurance 1,032,000 349,000
Other accrued expenses and liabilities (279,000) 649,000
Net cash flows provided by operating activities 43,421,000 29,842,000
Cash flows from investing activities:    
Proceeds from sale of restaurants   5,435,000
Purchase of property and equipment (16,512,000) (19,414,000)
Net cash flows used in investing activities (16,512,000) (13,979,000)
Cash flows from financing activities:    
Payments on senior secured loan   (101,425,000)
Proceeds from issuance of common stock, net of expenses   112,300,000
Payments of call premium on notes   (1,512,000)
Proceeds from exercise of stock options 4,254,000  
Payments on revolver loan (40,000,000)  
Payments on obligations under capital leases (155,000) (201,000)
Amendment fee   (215,000)
Excess income tax benefit related to share-based compensation plans 5,700,000  
Net cash flows (used in) provided by financing activities (30,201,000) 8,947,000
(Decrease) Increase in cash and cash equivalents (3,292,000) 24,810,000
Cash and cash equivalents, beginning of period 11,499,000 17,015,000
Cash and cash equivalents, end of period 8,207,000 41,825,000
Supplemental cash flow information    
Cash paid during the period for interest 2,781,000 15,705,000
Cash paid during the period for income taxes, net 30,000 161,000
Unpaid purchases of property and equipment 4,567,000 2,857,000
Cashless stock option exercise $ (34,000) $ (37,000)