XML 29 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2015
Jun. 25, 2014
Jul. 01, 2015
Jun. 25, 2014
Revenue        
Company-operated restaurant revenue $ 83,575 $ 81,358 $ 168,308 $ 157,571
Franchise revenue 5,879 5,546 11,572 10,760
Total revenue 89,454 86,904 179,880 168,331
Cost of operations        
Food and paper cost 27,055 25,930 54,178 49,953
Labor and related expenses 21,089 20,102 42,671 39,415
Occupancy and other operating expenses 17,388 16,945 34,524 32,989
Company restaurant expenses 65,532 62,977 131,373 122,357
General and administrative expenses 6,405 6,835 13,890 13,465
Franchise expenses 840 943 1,695 1,926
Depreciation and amortization 3,200 2,752 6,346 5,347
Loss on disposal of assets 85 215 166 491
Asset impairment and close-store reserves (190) 340 (139) 393
Total expenses 75,872 74,062 153,331 143,979
Income from operations 13,582 12,842 26,549 24,352
Interest expense, net 1,014 5,703 2,225 11,326
Expenses related to selling shareholders 50   50  
Income tax receivable agreement expense 226   477  
Income before provision for income taxes 12,292 7,139 23,797 13,026
Provision for income taxes 5,062 570 9,776 987
Net income $ 7,230 $ 6,569 $ 14,021 $ 12,039
Net income per share        
Basic $ 0.19 $ 0.23 $ 0.37 $ 0.42
Diluted $ 0.18 $ 0.22 $ 0.36 $ 0.39
Weighted-average shares used in computing net income per share        
Basic 37,812,767 28,715,485 37,618,756 28,714,053
Diluted 39,085,206 30,372,281 39,002,974 30,595,565