XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 24, 2014
Sep. 25, 2013
Cash flows from operating activities:    
Net income $ 37,888 $ 1,268
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,271 7,570
Stock-based compensation expense 635 191
Interest accretion 250 4,854
Income tax receivable agreement expense 40,119  
Gain on sale of restaurants (2,658)  
Loss on disposal of assets 568 686
Early extinguishment of debt 5,082  
Impairment of property and equipment 62 45
Close-store reserve 353 81
Amortization of deferred financing costs 1,173 1,538
Amortization of favorable and unfavorable leases, net (168) (159)
Deferred income taxes, net (60,536) 1,979
Changes in operating assets and liabilities:    
Accounts and other receivables, net 186 (1,979)
Inventories 29 50
Prepaid expenses and other current assets (1,215) (1,219)
Income taxes payable (27) (3)
Other assets 491 91
Accounts payable (457) 2,150
Accrued salaries and vacation (1,202) (1,459)
Accrued insurance 349 343
Other accrued expenses and liabilities 649 (3,499)
Net cash flows provided by operating activities 29,842 12,528
Cash flows from investing activities:    
Proceeds from sale of restaurants 5,435 15
Purchase of property and equipment (19,414) (10,169)
Net cash flows used in investing activities (13,979) (10,154)
Cash flows from financing activities:    
Payments on senior secured loan (101,425) (1,275)
Proceeds from issuance of common stock, net of expenses 112,300  
Payment of call premium on notes (1,512)  
Payment of obligations under capital leases (201) (168)
Amendment fee (215)  
Net cash flows provided by (used in) financing activities 8,947 (1,443)
Increase in cash and cash equivalents 24,810 931
Cash and cash equivalents, beginning of period 17,015 21,487
Cash and cash equivalents, end of period 41,825 22,418
Supplemental cash flow information    
Cash paid during the period for interest 15,705 26,380
Cash paid during the period for income taxes, net 161 29
Unpaid purchases of property and equipment 2,857 562
Cashless stock option exercise $ (27)