XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 24, 2014
Sep. 25, 2013
Sep. 24, 2014
Sep. 25, 2013
Revenue        
Company-operated restaurant revenue $ 80,861 $ 74,470 $ 238,432 $ 223,059
Franchise revenue 5,696 5,297 16,456 15,430
Total revenue 86,557 79,767 254,888 238,489
Cost of operations        
Food and paper cost 25,881 23,705 75,834 70,608
Labor and related expenses 20,137 18,972 59,552 57,260
Occupancy and other operating expenses 18,102 16,393 51,091 47,791
Company restaurant expenses 64,120 59,070 186,477 175,659
General and administrative expenses 7,509 6,263 20,974 18,754
Franchise expenses 901 980 2,827 2,930
Depreciation and amortization 2,924 2,625 8,271 7,570
Loss on disposal of assets 118 153 609 734
Asset impairment and close-store reserves 22 25 415 126
Total expenses 75,594 69,116 219,573 205,773
Gain on sale of restaurants 2,658   2,658  
Income from operations 13,621 10,651 37,973 32,716
Interest expense, net 3,960 9,863 15,286 29,443
Early extinguishment of debt 5,082   5,082  
Income tax receivable agreement expense 40,119   40,119  
(Loss) income before provision for income taxes (35,540) 788 (22,514) 3,273
(Benefit) provision for income taxes (61,389) (130) (60,402) 2,005
Net income $ 25,849 $ 918 $ 37,888 $ 1,268
Net income per share        
Basic $ 0.76 $ 0.03 $ 1.24 $ 0.04
Diluted $ 0.70 $ 0.03 $ 1.13 $ 0.04
Weighted-average shares used in computing net income per share        
Basic 34,221,829 28,712,622 30,549,979 28,712,622
Diluted 37,171,670 29,564,795 33,499,820 29,564,795