XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 25, 2014
Jun. 26, 2013
Cash flows from operating activities:    
Net income $ 12,039 $ 350
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,347 4,945
Stock-based compensation 337 116
Interest accretion 185 3,217
Loss on disposal of assets 455 568
Impairment of property and equipment 36 20
Close-store reserve 357 81
Amortization of deferred financing costs 779 1,059
Amortization of favorable and unfavorable leases, net (111) (107)
Deferred income taxes, net 819 2,109
Changes in operating assets and liabilities:    
Accounts and other receivables, net 258 (1,890)
Inventories (10) 32
Prepaid expenses and other current assets (1,095) (481)
Income taxes payable 7 (3)
Other assets 468 63
Accounts payable 1,070 1,622
Accrued salaries and vacation (622) (463)
Accrued insurance 804 360
Other accrued expenses and liabilities 468 (1,088)
Net cash flows provided by operating activities 21,591 10,510
Cash flows from investing activities:    
Purchase of property and equipment (10,391) (7,415)
Net cash flows used in investing activities (10,391) (7,415)
Cash flows from financing activities:    
Payments on senior secured loan (950) (850)
Payment of obligations under capital leases (131) (110)
Net cash flows used in financing activities (1,081) (960)
Increase in cash and cash equivalents 10,119 2,135
Cash and cash equivalents, beginning of period 17,015 21,487
Cash and cash equivalents, end of period 27,134 23,622
Supplemental cash flow information    
Cash paid during the period for interest 10,058 15,264
Cash paid during the period for income taxes, net 161 29
Unpaid purchases of property and equipment 2,035 569
Cashless stock option exercise $ (27)