XML 76 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Allowance for loan losses:          
Beginning balance $ 31,220 $ 26,364      
Provision 9,663 6,145      
Charge-offs (2,723) (1,415)      
Recoveries 73 842      
Ending balance 38,233 31,936      
Loans evaluated for impairment:          
Collectively evaluated for impairment     $ 3,046,148 $ 3,104,089 $ 2,909,117
Individually evaluated for impairment     78,486 70,431 80,682
Purchased credit impaired     11,702 15,965 22,476
Total loans held for investment     3,136,336 3,190,485 3,012,275
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     23,685 25,478 23,827
Individually evaluated for impairment     14,450 5,667 8,092
Purchased credit impaired     98 75 17
Total allowance for loan losses 31,220 26,364 38,233 31,220 31,936
Commercial & industrial          
Loans evaluated for impairment:          
Total loans held for investment     1,038,715 1,066,266  
Owner occupied commercial real estate          
Loans evaluated for impairment:          
Total loans held for investment     435,366 415,230  
Commercial real estate          
Loans evaluated for impairment:          
Total loans held for investment     1,068,832 1,067,779  
Construction, land & land development          
Loans evaluated for impairment:          
Total loans held for investment     148,732 164,952  
Residential mortgage          
Loans evaluated for impairment:          
Total loans held for investment     242,529 238,580  
Consumer and other          
Loans evaluated for impairment:          
Total loans held for investment     16,313 17,448  
Originated          
Allowance for loan losses:          
Beginning balance 29,978 23,855      
Provision 9,215 5,691      
Charge-offs (2,709) (1,143)      
Recoveries 51 708      
Ending balance 36,535 29,111      
Loans evaluated for impairment:          
Collectively evaluated for impairment     2,620,188 2,620,375 2,237,049
Individually evaluated for impairment     64,539 56,116 45,162
Purchased credit impaired     0 0 0
Total loans held for investment     2,684,727 2,676,491 2,282,211
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     22,643 24,315 22,877
Individually evaluated for impairment     13,892 5,663 6,234
Purchased credit impaired     0 0 0
Total allowance for loan losses 29,978 23,855 36,535 29,978 29,111
Originated | Commercial & industrial          
Allowance for loan losses:          
Beginning balance 16,654        
Ending balance 23,113        
Loans evaluated for impairment:          
Collectively evaluated for impairment     1,119,174 1,173,371  
Individually evaluated for impairment     57,800 49,656  
Purchased credit impaired     0 0  
Total loans held for investment     1,176,974 1,223,027  
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     9,653 11,245  
Individually evaluated for impairment     13,460 5,409  
Purchased credit impaired     0 0  
Total allowance for loan losses 16,654   23,113 16,654  
Originated | Commercial & industrial          
Allowance for loan losses:          
Beginning balance 16,654 9,491      
Provision 9,156 6,234      
Charge-offs (2,699) (1,135)      
Recoveries 2 565      
Ending balance 23,113 15,155      
Loans evaluated for impairment:          
Collectively evaluated for impairment         849,529
Individually evaluated for impairment         40,319
Purchased credit impaired         0
Total loans held for investment     991,125 1,002,797 889,848
Allowance for loans losses evaluated:          
Collectively evaluated for impairment         9,041
Individually evaluated for impairment         6,114
Purchased credit impaired         0
Total allowance for loan losses 16,654 9,491 23,113 16,654 15,155
Originated | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 2,748 2,609      
Provision 123 154      
Charge-offs 0 0      
Recoveries 0 0      
Ending balance 2,871 2,763      
Loans evaluated for impairment:          
Collectively evaluated for impairment     352,138 327,906 292,413
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total loans held for investment     352,138 327,906 292,413
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     2,871 2,748 2,763
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 2,748 2,609 2,871 2,748 2,763
Originated | Commercial real estate          
Allowance for loan losses:          
Beginning balance 7,738 8,576      
Provision 28 (229)      
Charge-offs 0 0      
Recoveries 0 0      
Ending balance 7,766 8,347      
Loans evaluated for impairment:          
Collectively evaluated for impairment     861,502 823,361 807,005
Individually evaluated for impairment     185 0 2,021
Purchased credit impaired     0 0 0
Total loans held for investment     861,687 823,361 809,026
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     7,766 7,738 8,347
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 7,738 8,576 7,766 7,738 8,347
Originated | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 1,481 1,852      
Provision (20) (316)      
Charge-offs 0 0      
Recoveries 0 0      
Ending balance 1,461 1,536      
Loans evaluated for impairment:          
Collectively evaluated for impairment     118,859 133,711 151,114
Individually evaluated for impairment     3,415 3,287 0
Purchased credit impaired     0 0 0
Total loans held for investment     122,274 136,998 151,114
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     1,059 1,257 1,536
Individually evaluated for impairment     402 224 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 1,481 1,852 1,461 1,481 1,536
Originated | Residential mortgage          
Allowance for loan losses:          
Beginning balance 1,136 1,134      
Provision 21 (40)      
Charge-offs 0 0      
Recoveries 2 25      
Ending balance 1,159 1,119      
Loans evaluated for impairment:          
Collectively evaluated for impairment     153,167 145,910 128,185
Individually evaluated for impairment     3,088 3,111 2,614
Purchased credit impaired     0 0 0
Total loans held for investment     156,255 149,021 130,799
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     1,159 1,136 1,119
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 1,136 1,134 1,159 1,136 1,119
Originated | Consumer and other          
Allowance for loan losses:          
Beginning balance 221 193      
Provision (93) (112)      
Charge-offs (10) (8)      
Recoveries 47 118      
Ending balance 165 191      
Loans evaluated for impairment:          
Collectively evaluated for impairment     15,348 16,116 8,803
Individually evaluated for impairment     51 62 208
Purchased credit impaired     0 0 0
Total loans held for investment     15,399 16,178 9,011
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     135 191 71
Individually evaluated for impairment     30 30 120
Purchased credit impaired     0 0 0
Total allowance for loan losses 221 193 165 221 191
Acquired          
Allowance for loan losses:          
Beginning balance 1,242 2,509      
Provision 448 454      
Charge-offs (14) (272)      
Recoveries 22 134      
Ending balance 1,698 2,825      
Loans evaluated for impairment:          
Collectively evaluated for impairment     425,960 483,714 672,068
Individually evaluated for impairment     13,947 14,315 35,520
Purchased credit impaired     11,702 15,965 22,476
Total loans held for investment     451,609 513,994 730,064
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     1,042 1,163 950
Individually evaluated for impairment     558 4 1,858
Purchased credit impaired     98 75 17
Total allowance for loan losses 1,242 2,509 1,698 1,242 2,825
Acquired | Commercial & industrial          
Allowance for loan losses:          
Beginning balance 35 1,260      
Provision 1 (517)      
Charge-offs 0 (177)      
Recoveries 6 20      
Ending balance 42 586      
Loans evaluated for impairment:          
Collectively evaluated for impairment     34,313 49,494 97,312
Individually evaluated for impairment     11,116 10,738 22,017
Purchased credit impaired     2,161 3,237 3,805
Total loans held for investment     47,590 63,469 123,134
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     6 35 0
Individually evaluated for impairment     36 0 586
Purchased credit impaired     0 0 0
Total allowance for loan losses 35 1,260 42 35 586
Acquired | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 0 0      
Provision 513 1,060      
Charge-offs 0 0      
Recoveries 0 4      
Ending balance 513 1,064      
Loans evaluated for impairment:          
Collectively evaluated for impairment     77,698 81,376 109,193
Individually evaluated for impairment     1,779 1,886 8,743
Purchased credit impaired     3,751 4,062 5,246
Total loans held for investment     83,228 87,324 123,182
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     0 0 0
Individually evaluated for impairment     513 0 1,064
Purchased credit impaired     0 0 0
Total allowance for loan losses 0 0 513 0 1,064
Acquired | Commercial real estate          
Allowance for loan losses:          
Beginning balance 658 437      
Provision (86) (97)      
Charge-offs 0 0      
Recoveries 2 0      
Ending balance 574 340      
Loans evaluated for impairment:          
Collectively evaluated for impairment     203,422 237,669 307,394
Individually evaluated for impairment     112 312 1,912
Purchased credit impaired     3,611 6,437 10,699
Total loans held for investment     207,145 244,418 320,005
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     574 658 340
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 658 437 574 658 340
Acquired | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 0 115      
Provision 20 (85)      
Charge-offs 0 (95)      
Recoveries 0 74      
Ending balance 20 9      
Loans evaluated for impairment:          
Collectively evaluated for impairment     25,749 27,240 49,478
Individually evaluated for impairment     709 714 1,336
Purchased credit impaired     0 0 18
Total loans held for investment     26,458 27,954 50,832
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     20 0 9
Individually evaluated for impairment     0 0 0
Purchased credit impaired     0 0 0
Total allowance for loan losses 0 115 20 0 9
Acquired | Residential mortgage          
Allowance for loan losses:          
Beginning balance 542 685      
Provision (16) (106)      
Charge-offs 0 0      
Recoveries 13 32      
Ending balance 539 611      
Loans evaluated for impairment:          
Collectively evaluated for impairment     84,079 86,876 107,036
Individually evaluated for impairment     16 454 1,296
Purchased credit impaired     2,179 2,229 2,708
Total loans held for investment     86,274 89,559 111,040
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     441 467 594
Individually evaluated for impairment     0 0 0
Purchased credit impaired     98 75 17
Total allowance for loan losses 542 685 539 542 611
Acquired | Consumer and other          
Allowance for loan losses:          
Beginning balance 7 12      
Provision 16 199      
Charge-offs (14) 0      
Recoveries 1 4      
Ending balance 10 215      
Loans evaluated for impairment:          
Collectively evaluated for impairment     699 1,059 1,655
Individually evaluated for impairment     215 211 216
Purchased credit impaired     0 0 0
Total loans held for investment     914 1,270 1,871
Allowance for loans losses evaluated:          
Collectively evaluated for impairment     1 3 7
Individually evaluated for impairment     9 4 208
Purchased credit impaired     0 0 0
Total allowance for loan losses $ 7 $ 12 $ 10 $ 7 $ 215