XML 90 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Allowance for loan losses:          
Beginning balance $ 26,364 $ 32,947      
Provision 14,360 64,700 $ 17,864    
Charge-offs (10,522) (72,585)      
Recoveries 1,018 1,302      
Ending balance 31,220 26,364 32,947    
Loans evaluated for impairment          
Collectively evaluated for impairment       $ 3,104,089 $ 2,979,708
Individually evaluated for impairment       70,431 93,324
Purchased credit impaired       15,965 25,188
Total loans held for investment       3,190,485 3,098,220
Allowance for loan losses evaluated          
Collectively evaluated for impairment       25,478 24,467
Individually evaluated for impairment       5,667 1,775
Purchased credit impaired       75 122
Total allowance for loan losses 26,364 32,947 32,947 31,220 26,364
Commercial & industrial          
Loans evaluated for impairment          
Total loans held for investment       1,286,496 1,053,925
Owner occupied commercial real estate          
Loans evaluated for impairment          
Total loans held for investment       415,230 394,210
Commercial real estate          
Loans evaluated for impairment          
Total loans held for investment       1,067,779 1,143,751
Construction, land & land development          
Loans evaluated for impairment          
Total loans held for investment       164,952 249,704
Residential mortgage          
Loans evaluated for impairment          
Total loans held for investment       238,580 245,191
Consumer and other          
Loans evaluated for impairment          
Total loans held for investment       17,448 11,439
Originated Loans          
Allowance for loan losses:          
Beginning balance 23,855 32,722      
Provision 14,222 55,981      
Charge-offs (8,872) (65,820)      
Recoveries 773 972      
Ending balance 29,978 23,855 32,722    
Loans evaluated for impairment          
Collectively evaluated for impairment       2,620,375 2,256,897
Individually evaluated for impairment       56,116 45,031
Total loans held for investment       2,676,491 2,301,928
Allowance for loan losses evaluated          
Collectively evaluated for impairment       24,315 23,342
Individually evaluated for impairment       5,663 513
Total allowance for loan losses 23,855 32,722 32,722 29,978 23,855
Originated Loans | Commercial & industrial          
Allowance for loan losses:          
Beginning balance 9,491 23,084      
Provision 15,291 51,189      
Charge-offs (8,726) (65,684)      
Recoveries 598 902      
Ending balance 16,654 9,491 23,084    
Loans evaluated for impairment          
Collectively evaluated for impairment       1,173,371 867,924
Individually evaluated for impairment       49,656 36,407
Total loans held for investment       1,223,027 904,331
Allowance for loan losses evaluated          
Collectively evaluated for impairment       11,245 9,097
Individually evaluated for impairment       5,409 394
Total allowance for loan losses 9,491 23,084 23,084 16,654 9,491
Originated Loans | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 2,609 1,675      
Provision 139 934      
Ending balance 2,748 2,609 1,675    
Loans evaluated for impairment          
Collectively evaluated for impairment       327,906 264,876
Total loans held for investment       327,906 264,876
Allowance for loan losses evaluated          
Collectively evaluated for impairment       2,748 2,609
Total allowance for loan losses 2,609 1,675 1,675 2,748 2,609
Originated Loans | Commercial real estate          
Allowance for loan losses:          
Beginning balance 8,576 4,525      
Provision (838) 4,077      
Charge-offs   (26)      
Ending balance 7,738 8,576 4,525    
Loans evaluated for impairment          
Collectively evaluated for impairment       823,361 808,874
Individually evaluated for impairment         7,155
Total loans held for investment       823,361 816,029
Allowance for loan losses evaluated          
Collectively evaluated for impairment       7,738 8,576
Total allowance for loan losses 8,576 4,525 4,525 7,738 8,576
Originated Loans | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 1,852 2,337      
Provision (371) (485)      
Ending balance 1,481 1,852 2,337    
Loans evaluated for impairment          
Collectively evaluated for impairment       133,711 179,999
Individually evaluated for impairment       3,287  
Total loans held for investment       136,998 179,999
Allowance for loan losses evaluated          
Collectively evaluated for impairment       1,257 1,852
Individually evaluated for impairment       224  
Total allowance for loan losses 1,852 2,337 2,337 1,481 1,852
Originated Loans | Residential mortgage          
Allowance for loan losses:          
Beginning balance 1,134 815      
Provision (51) 271      
Recoveries 53 48      
Ending balance 1,136 1,134 815    
Loans evaluated for impairment          
Collectively evaluated for impairment       145,910 126,190
Individually evaluated for impairment       3,111 1,255
Total loans held for investment       149,021 127,445
Allowance for loan losses evaluated          
Collectively evaluated for impairment       1,136 1,134
Total allowance for loan losses 1,134 815 815 1,136 1,134
Originated Loans | Consumer and other          
Allowance for loan losses:          
Beginning balance 193 286      
Provision 52 (5)      
Charge-offs (146) (110)      
Recoveries 122 22      
Ending balance 221 193 286    
Loans evaluated for impairment          
Collectively evaluated for impairment       16,116 9,034
Individually evaluated for impairment       62 214
Total loans held for investment       16,178 9,248
Allowance for loan losses evaluated          
Collectively evaluated for impairment       191 74
Individually evaluated for impairment       30 119
Total allowance for loan losses 193 286 286 221 193
Acquired Loans          
Allowance for loan losses:          
Beginning balance 2,509 225      
Provision 138 8,719      
Charge-offs (1,650) (6,765)      
Recoveries 245 330      
Ending balance 1,242 2,509 225    
Loans evaluated for impairment          
Collectively evaluated for impairment       483,714 722,811
Individually evaluated for impairment       14,315 48,293
Purchased credit impaired       15,965 25,188
Total loans held for investment       513,994 796,292
Allowance for loan losses evaluated          
Collectively evaluated for impairment       1,163 1,125
Individually evaluated for impairment       4 1,262
Purchased credit impaired       75 122
Total allowance for loan losses 2,509 225 225 1,242 2,509
Acquired Loans | Commercial & industrial          
Allowance for loan losses:          
Beginning balance 1,260 46      
Provision (964) 3,816      
Charge-offs (339) (2,700)      
Recoveries 78 98      
Ending balance 35 1,260 46    
Loans evaluated for impairment          
Collectively evaluated for impairment       49,494 110,413
Individually evaluated for impairment       10,738 34,675
Purchased credit impaired       3,237 4,506
Total loans held for investment       63,469 149,594
Allowance for loan losses evaluated          
Collectively evaluated for impairment       35  
Individually evaluated for impairment         1,260
Total allowance for loan losses 1,260 46 46 35 1,260
Acquired Loans | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance   4      
Provision 1,083 1,384      
Charge-offs (1,087) (1,405)      
Recoveries 4 17      
Ending balance     4    
Loans evaluated for impairment          
Collectively evaluated for impairment       81,376 115,053
Individually evaluated for impairment       1,886 8,942
Purchased credit impaired       4,062 5,339
Total loans held for investment       87,324 129,334
Allowance for loan losses evaluated          
Total allowance for loan losses   4 4    
Acquired Loans | Commercial real estate          
Allowance for loan losses:          
Beginning balance 437 166      
Provision 213 737      
Charge-offs   (466)      
Recoveries 8 0      
Ending balance 658 437 166    
Loans evaluated for impairment          
Collectively evaluated for impairment       237,669 314,913
Individually evaluated for impairment       312 2,002
Purchased credit impaired       6,437 10,807
Total loans held for investment       244,418 327,722
Allowance for loan losses evaluated          
Collectively evaluated for impairment       658 429
Purchased credit impaired         8
Total allowance for loan losses 437 166 166 658 437
Acquired Loans | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 115 8      
Provision (97) 1,654      
Charge-offs (95) (1,631)      
Recoveries 77 84      
Ending balance   115 8    
Loans evaluated for impairment          
Collectively evaluated for impairment       27,240 66,908
Individually evaluated for impairment       714 978
Purchased credit impaired         1,819
Total loans held for investment       27,954 69,705
Allowance for loan losses evaluated          
Collectively evaluated for impairment         14
Purchased credit impaired         101
Total allowance for loan losses 115 8 8   115
Acquired Loans | Residential mortgage          
Allowance for loan losses:          
Beginning balance 685 1      
Provision (192) 1,125      
Charge-offs (19) (548)      
Recoveries 68 107      
Ending balance 542 685 1    
Loans evaluated for impairment          
Collectively evaluated for impairment       86,876 113,338
Individually evaluated for impairment       454 1,691
Purchased credit impaired       2,229 2,717
Total loans held for investment       89,559 117,746
Allowance for loan losses evaluated          
Collectively evaluated for impairment       467 672
Purchased credit impaired       75 13
Total allowance for loan losses 685 1 $ 1 542 685
Acquired Loans | Consumer and other          
Allowance for loan losses:          
Beginning balance 12        
Provision 95 3      
Charge-offs (110) (15)      
Recoveries 10 24      
Ending balance 7 12      
Loans evaluated for impairment          
Collectively evaluated for impairment       1,059 2,186
Individually evaluated for impairment       211 5
Total loans held for investment       1,270 2,191
Allowance for loan losses evaluated          
Collectively evaluated for impairment       3 10
Individually evaluated for impairment       4 2
Total allowance for loan losses $ 12 $ 12   $ 7 $ 12