XML 64 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The tables below present the Company’s assets and liabilities measured at fair value on a recurring basis as of the dates set forth aggregated by the level in the fair value hierarchy within which those measurements fall:
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
705,539

 
$

 
$
705,539

Correspondent interest rate swaps

 
1,326

 

 
1,326

Customer interest rate swaps

 
423

 

 
423

Correspondent interest rate caps

 
75

 

 
75

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Correspondent interest rate swaps
$

 
$
448

 
$

 
$
448

Customer interest rate swaps

 
1,325

 

 
1,325

Customer interest rate caps

 
75

 

 
75

 
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
Available-for-sale securities
$
112,881

 
$
161,738

 
$

 
$
274,619

Correspondent interest rate swaps

 
698

 

 
698

Customer interest rate swaps

 
1,307

 

 
1,307

Correspondent interest rate caps

 
5

 

 
5

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Correspondent interest rate swaps
$

 
$
1,389

 
$

 
$
1,389

Customer interest rate swaps

 
698

 

 
698

Customer interest rate caps

 
5

 

 
5

Schedule of fair value of assets measured on a nonrecurring basis
The following tables present the assets that were subject to fair value adjustments during the periods indicated, which were still on the balance sheet at the end of the reporting periods:
 
December 31, 2017
 
 
 
Level 3
 
Total
 
Losses for the Year Ended December 31, 2017
 
 
 
 
 
 
 
(Dollars in thousands)
Assets Measured on a Nonrecurring Basis:
 

 
 

 
 

Impaired loans
$
20,066

 
$
20,066

 
$
5,352

Other real estate owned
802

 
802

 
118


 
December 31, 2016
 
 
 
Level 3
 
Total
 
Losses for the Year Ended December 31, 2016
 
 
 
 
 
 
 
(Dollars in thousands)
Assets Measured on a Nonrecurring Basis:
 

 
 

 
 

Impaired loans
$
23,613

 
$
23,613

 
$
21,886

Real estate acquired by foreclosure
1,721

 
1,721

 
1,016

Quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets
The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets at the date indicated:
 
Fair Value at 12/31/2017
 
Valuation Technique
 
Unobservable Input
 
Range (1)
(Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Loans held for investment
$
3,206,145

 
Discounted cash flow
 
Prepayment Speed
 
0% to 99.59% (28.45%)
 
 
 
 
 
Discount Rates
 
0% - 11.35% (4.72%)
 
 
 
 
 
 
 
 
Real estate acquired by foreclosure
802

 
Appraisal
 
Adjustments for comparable properties
 
8.00%
(1)    Represents range of factors applied to determine fair value.
Estimated fair values of the Company's financial instruments
The estimated fair values of the Company’s financial instruments as of the dates indicated are as follows:
 
December 31, 2017
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and short term investments
$
140,681

 
$
140,681

 
$

 
$

 
$
140,681

Available-for-sale securities
705,539

 

 
705,539

 

 
705,539

Held-to-maturity securities
13,275

 

 
13,146

 

 
13,146

Other securities
26,617

 
26,617

 

 

 
26,617

Loans held for sale
7,156

 

 
7,156

 

 
7,156

Loans held for investment
3,190,485

 

 

 
3,206,145

 
3,206,145

Real estate acquired by foreclosure
802

 

 

 
802

 
802

Total
$
4,084,555

 
$
167,298

 
$
725,841

 
$
3,206,947

 
$
4,100,086

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
3,397,143

 
$

 
$
3,392,144

 
$

 
$
3,392,144

Securities sold under agreements to repurchase
5,173

 

 
5,173

 

 
5,173

Other borrowed funds
325,000

 

 
324,873

 

 
324,873

Subordinated debentures
47,737

 

 
45,356

 

 
45,356

Total
$
3,775,053

 
$

 
$
3,767,546

 
$

 
$
3,767,546


 
December 31, 2016
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and short term investments
$
389,007

 
$
389,007

 
$

 
$

 
$
389,007

Available-for-sale securities
274,619

 
112,881

 
161,738

 

 
274,619

Held-to-maturity securities
35,505

 

 
34,845

 

 
34,845

Other securities
17,983

 
17,983

 

 

 
17,983

Loans held for sale
23,989

 
24,144

 

 

 
24,144

Loans held for investment
3,098,220

 

 

 
3,128,966

 
3,128,966

Real estate acquired by foreclosure
5,220

 

 

 
5,220

 
5,220

Total
$
3,844,543

 
$
544,015

 
$
196,583

 
$
3,134,186

 
$
3,874,784

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
3,374,700

 
$

 
$
3,375,047

 
$

 
$
3,375,047

Securities sold under agreements to repurchase
3,493

 

 
3,493

 

 
3,493

Other borrowed funds
150,000

 

 
148,921

 

 
148,921

Subordinated debentures
47,492

 

 
47,492

 

 
47,492

Total
$
3,575,685

 
$

 
$
3,574,953

 
$

 
$
3,574,953