XML 78 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Allowance for loan losses:              
Beginning balance $ 35,086 $ 31,991 $ 31,220 $ 26,364      
Provision 320 2,300 11,880 9,955      
Charge-offs (292) (850) (8,367) (3,818)      
Recoveries 72 39 453 979      
Ending balance 35,186 33,480 35,186 33,480      
Loans evaluated for impairment:              
Collectively evaluated for impairment         $ 3,291,187 $ 3,104,089 $ 2,978,883
Individually evaluated for impairment         65,130 70,431 72,462
Purchased credit impaired         7,037 15,965 20,416
Total loans held for investment         3,363,354 3,190,485 3,071,761
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         25,906 25,478 25,572
Individually evaluated for impairment         9,170 5,667 7,774
Purchased credit impaired         110 75 134
Total allowance for loan losses 35,086 31,991 31,220 26,364 35,186 31,220 33,480
Commercial & industrial              
Loans evaluated for impairment:              
Total loans held for investment         1,142,733 1,066,266  
Owner occupied commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         435,667 415,230  
Commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         1,133,427 1,067,779  
Construction, land & land development              
Loans evaluated for impairment:              
Total loans held for investment         153,257 164,952  
Residential mortgage              
Loans evaluated for impairment:              
Total loans held for investment         249,046 238,580  
Consumer and other              
Loans evaluated for impairment:              
Total loans held for investment         12,917 17,448  
Originated              
Allowance for loan losses:              
Beginning balance 34,152 30,529 29,978 23,855      
Provision 495 2,479 12,662 9,986      
Charge-offs (291) (845) (8,346) (2,422)      
Recoveries 29 18 91 762      
Ending balance 34,385 32,181 34,385 32,181      
Loans evaluated for impairment:              
Collectively evaluated for impairment         3,016,712 2,620,375 2,438,715
Individually evaluated for impairment         57,862 56,116 46,524
Purchased credit impaired         0 0 0
Total loans held for investment         3,074,574 2,676,491 2,485,239
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         25,231 24,315 24,429
Individually evaluated for impairment         9,154 5,663 7,752
Purchased credit impaired         0 0 0
Total allowance for loan losses 34,152 30,529 29,978 23,855 34,385 29,978 32,181
Originated | Commercial & industrial              
Allowance for loan losses:              
Beginning balance     16,654        
Ending balance 19,809 17,806 19,809 17,806      
Loans evaluated for impairment:              
Collectively evaluated for impairment         1,314,942 1,173,371 1,025,109
Individually evaluated for impairment         35,832 49,656 41,606
Purchased credit impaired         0 0 0
Total loans held for investment         1,350,774 1,223,027 1,066,715
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         11,215 11,245 10,391
Individually evaluated for impairment         8,594 5,409 7,415
Purchased credit impaired         0 0 0
Total allowance for loan losses 19,809 17,806 16,654 17,806 19,809 16,654 17,806
Originated | Commercial & industrial              
Allowance for loan losses:              
Beginning balance 20,527 16,606 16,654 9,491      
Provision (542) 2,031 11,327 10,002      
Charge-offs (178) (836) (8,177) (2,280)      
Recoveries 2 5 5 593      
Ending balance 19,809 17,806 19,809 17,806      
Loans evaluated for impairment:              
Total loans held for investment         1,114,467 1,002,797  
Allowance for loans losses evaluated:              
Total allowance for loan losses 20,527 16,606 16,654 9,491 19,809 16,654 17,806
Originated | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance 3,351 2,825 2,748 2,609      
Provision 9 85 612 301      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 3,360 2,910 3,360 2,910      
Loans evaluated for impairment:              
Collectively evaluated for impairment         379,392 327,906 312,162
Individually evaluated for impairment         3,494 0 0
Purchased credit impaired         0 0 0
Total loans held for investment         382,886 327,906 312,162
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         2,829 2,748 2,910
Individually evaluated for impairment         531 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 3,351 2,825 2,748 2,609 3,360 2,748 2,910
Originated | Commercial real estate              
Allowance for loan losses:              
Beginning balance 8,151 8,185 7,738 8,576      
Provision 533 131 946 (260)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 8,684 8,316 8,684 8,316      
Loans evaluated for impairment:              
Collectively evaluated for impairment         1,000,548 823,361 806,125
Individually evaluated for impairment         13,379 0 202
Purchased credit impaired         0 0 0
Total loans held for investment         1,013,927 823,361 806,327
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         8,684 7,738 8,316
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 8,151 8,185 7,738 8,576 8,684 7,738 8,316
Originated | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 848 1,576 1,481 1,852      
Provision 226 255 (407) (21)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 1,074 1,831 1,074 1,831      
Loans evaluated for impairment:              
Collectively evaluated for impairment         136,177 133,711 143,385
Individually evaluated for impairment         1,457 3,287 3,137
Purchased credit impaired         0 0 0
Total loans held for investment         137,634 136,998 146,522
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,074 1,257 1,523
Individually evaluated for impairment         0 224 308
Purchased credit impaired         0 0 0
Total allowance for loan losses 848 1,576 1,481 1,852 1,074 1,481 1,831
Originated | Residential mortgage              
Allowance for loan losses:              
Beginning balance 1,110 1,165 1,136 1,134      
Provision 120 (6) 89 (9)      
Charge-offs 0 0 0 0      
Recoveries 4 13 9 47      
Ending balance 1,234 1,172 1,234 1,172      
Loans evaluated for impairment:              
Collectively evaluated for impairment         173,510 145,910 136,588
Individually evaluated for impairment         3,658 3,111 1,507
Purchased credit impaired         0 0 0
Total loans held for investment         177,168 149,021 138,095
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,234 1,136 1,172
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 1,110 1,165 1,136 1,134 1,234 1,136 1,172
Originated | Consumer and other              
Allowance for loan losses:              
Beginning balance 165 172 221 193      
Provision 149 (17) 95 (27)      
Charge-offs (113) (9) (169) (142)      
Recoveries 23 0 77 122      
Ending balance 224 146 224 146      
Loans evaluated for impairment:              
Collectively evaluated for impairment         12,143 16,116 15,346
Individually evaluated for impairment         42 62 72
Purchased credit impaired         0 0 0
Total loans held for investment         12,185 16,178 15,418
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         195 191 117
Individually evaluated for impairment         29 30 29
Purchased credit impaired         0 0 0
Total allowance for loan losses 165 172 221 193 224 221 146
Acquired              
Allowance for loan losses:              
Beginning balance 934 1,462 1,242 2,509      
Provision (175) (179) (782) (31)      
Charge-offs (1) (5) (21) (1,396)      
Recoveries 43 21 362 217      
Ending balance 801 1,299 801 1,299      
Loans evaluated for impairment:              
Collectively evaluated for impairment         274,475 483,714 540,168
Individually evaluated for impairment         7,268 14,315 25,938
Purchased credit impaired         7,037 15,965 20,416
Total loans held for investment         288,780 513,994 586,522
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         675 1,163 1,143
Individually evaluated for impairment         16 4 22
Purchased credit impaired         110 75 134
Total allowance for loan losses 934 1,462 1,242 2,509 801 1,242 1,299
Acquired | Commercial & industrial              
Allowance for loan losses:              
Beginning balance 19 157 35 1,260      
Provision 26 (145) 1 (984)      
Charge-offs (1) (4) (1) (338)      
Recoveries 2 7 11 77      
Ending balance 46 15 46 15      
Loans evaluated for impairment:              
Collectively evaluated for impairment         22,101 49,494 61,035
Individually evaluated for impairment         4,602 10,738 17,761
Purchased credit impaired         1,563 3,237 3,339
Total loans held for investment         28,266 63,469 82,135
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         34 35 15
Individually evaluated for impairment         12 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 19 157 35 1,260 46 35 15
Acquired | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance 153   0 0      
Provision (153)     957      
Charge-offs 0     (961)      
Recoveries 0     4      
Ending balance 0 0 0 0      
Loans evaluated for impairment:              
Collectively evaluated for impairment         51,096 81,376 85,073
Individually evaluated for impairment         1,671 1,886 6,880
Purchased credit impaired         14 4,062 4,283
Total loans held for investment         52,781 87,324 96,236
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         0 0 0
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 153 0 0 0 0 0 0
Acquired | Commercial real estate              
Allowance for loan losses:              
Beginning balance 290 487 658 437      
Provision 15 167 (360) 214      
Charge-offs 0 0 0 0      
Recoveries 2 4 9 7      
Ending balance 307 658 307 658      
Loans evaluated for impairment:              
Collectively evaluated for impairment         115,906 237,669 251,965
Individually evaluated for impairment         0 312 127
Purchased credit impaired         3,594 6,437 10,323
Total loans held for investment         119,500 244,418 262,415
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         307 658 569
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 89
Total allowance for loan losses 290 487 658 437 307 658 658
Acquired | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 38 3 0 115      
Provision (8) 19 30 (72)      
Charge-offs 0 0 0 (95)      
Recoveries 0 1 0 75      
Ending balance 30 23 30 23      
Loans evaluated for impairment:              
Collectively evaluated for impairment         14,928 27,240 46,396
Individually evaluated for impairment         695 714 921
Purchased credit impaired         0 0 17
Total loans held for investment         15,623 27,954 47,334
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         30 0 23
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 38 3 0 115 30 0 23
Acquired | Residential mortgage              
Allowance for loan losses:              
Beginning balance 430 598 542 685      
Provision (54) (10) (466) (136)      
Charge-offs 0 0 0 0      
Recoveries 38 8 338 47      
Ending balance 414 596 414 596      
Loans evaluated for impairment:              
Collectively evaluated for impairment         69,911 86,876 94,503
Individually evaluated for impairment         101 454 37
Purchased credit impaired         1,866 2,229 2,454
Total loans held for investment         71,878 89,559 96,994
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         304 467 532
Individually evaluated for impairment         0 0 19
Purchased credit impaired         110 75 45
Total allowance for loan losses 430 598 542 685 414 542 596
Acquired | Consumer and other              
Allowance for loan losses:              
Beginning balance 4 217 7 12      
Provision (1) (210) 13 (10)      
Charge-offs 0 (1) (20) (2)      
Recoveries 1 1 4 7      
Ending balance 4 7 4 7      
Loans evaluated for impairment:              
Collectively evaluated for impairment         533 1,059 1,196
Individually evaluated for impairment         199 211 212
Purchased credit impaired         0 0 0
Total loans held for investment         732 1,270 1,408
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         0 3 4
Individually evaluated for impairment         4 4 3
Purchased credit impaired         0 0 0
Total allowance for loan losses $ 4 $ 217 $ 7 $ 12 $ 4 $ 7 $ 7