XML 77 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Allowance for loan losses:              
Beginning balance $ 38,233 $ 31,936 $ 31,220 $ 26,364      
Provision 1,897 1,510 11,560 7,655      
Charge-offs (5,352) (1,553) (8,075) (2,968)      
Recoveries 308 98 381 940      
Ending balance 35,086 31,991 35,086 31,991      
Loans evaluated for impairment:              
Collectively evaluated for impairment         $ 3,153,507 $ 3,104,089 $ 3,032,593
Individually evaluated for impairment         57,884 70,431 70,256
Purchased credit impaired         10,717 15,965 20,506
Total loans held for investment         3,222,108 3,190,485 3,123,355
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         24,608 25,478 24,506
Individually evaluated for impairment         10,368 5,667 7,468
Purchased credit impaired         110 75 17
Total allowance for loan losses 38,233 31,936 31,220 26,364 35,086 31,220 31,991
Commercial & industrial              
Loans evaluated for impairment:              
Total loans held for investment         1,070,420 1,066,266  
Owner occupied commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         436,153 415,230  
Commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         1,092,036 1,067,779  
Construction, land & land development              
Loans evaluated for impairment:              
Total loans held for investment         130,533 164,952  
Residential mortgage              
Loans evaluated for impairment:              
Total loans held for investment         235,192 238,580  
Consumer and other              
Loans evaluated for impairment:              
Total loans held for investment         13,733 17,448  
Originated              
Allowance for loan losses:              
Beginning balance 36,535 29,111 29,978 23,855      
Provision 2,952 1,816 12,167 7,507      
Charge-offs (5,346) (434) (8,055) (1,577)      
Recoveries 11 36 62 744      
Ending balance 34,152 30,529 34,152 30,529      
Loans evaluated for impairment:              
Collectively evaluated for impairment         2,828,512 2,620,375 2,430,570
Individually evaluated for impairment         50,452 56,116 46,184
Purchased credit impaired         0 0 0
Total loans held for investment         2,878,964 2,676,491 2,476,754
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         23,940 24,315 23,450
Individually evaluated for impairment         10,212 5,663 7,079
Purchased credit impaired         0 0 0
Total allowance for loan losses 36,535 29,111 29,978 23,855 34,152 29,978 30,529
Originated | Commercial & industrial              
Allowance for loan losses:              
Beginning balance     16,654        
Ending balance 20,527 16,606 20,527 16,606      
Loans evaluated for impairment:              
Collectively evaluated for impairment         1,237,821 1,173,371 1,010,269
Individually evaluated for impairment         41,041 49,656 42,085
Purchased credit impaired         0 0 0
Total loans held for investment         1,278,862 1,223,027 1,052,354
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         10,875 11,245 9,556
Individually evaluated for impairment         9,652 5,409 7,050
Purchased credit impaired         0 0 0
Total allowance for loan losses 20,527 16,606 16,654 16,606 20,527 16,654 16,606
Originated | Commercial & industrial              
Allowance for loan losses:              
Beginning balance 23,113 15,155 16,654 9,491      
Provision 2,713 1,736 11,869 7,970      
Charge-offs (5,300) (308) (7,999) (1,443)      
Recoveries 1 23 3 588      
Ending balance 20,527 16,606 20,527 16,606      
Loans evaluated for impairment:              
Total loans held for investment         1,034,821 1,002,797  
Allowance for loans losses evaluated:              
Total allowance for loan losses 23,113 15,155 16,654 9,491 20,527 16,654 16,606
Originated | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance 2,871 2,763 2,748 2,609      
Provision 480 62 603 216      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 3,351 2,825 3,351 2,825      
Loans evaluated for impairment:              
Collectively evaluated for impairment         368,467 327,906 306,514
Individually evaluated for impairment         5,225 0 0
Purchased credit impaired         0 0 0
Total loans held for investment         373,692 327,906 306,514
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         2,820 2,748 2,825
Individually evaluated for impairment         531 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 2,871 2,763 2,748 2,609 3,351 2,748 2,825
Originated | Commercial real estate              
Allowance for loan losses:              
Beginning balance 7,766 8,347 7,738 8,576      
Provision 385 (162) 413 (391)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 8,151 8,185 8,151 8,185      
Loans evaluated for impairment:              
Collectively evaluated for impairment         948,924 823,361 805,362
Individually evaluated for impairment         175 0 1,979
Purchased credit impaired         0 0 0
Total loans held for investment         949,099 823,361 807,341
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         8,151 7,738 8,185
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 7,766 8,347 7,738 8,576 8,151 7,738 8,185
Originated | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 1,461 1,536 1,481 1,852      
Provision (613) 40 (633) (276)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 848 1,576 848 1,576      
Loans evaluated for impairment:              
Collectively evaluated for impairment         105,819 133,711 153,522
Individually evaluated for impairment         107 3,287 0
Purchased credit impaired         0 0 0
Total loans held for investment         105,926 136,998 153,522
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         848 1,257 1,576
Individually evaluated for impairment         0 224 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 1,461 1,536 1,481 1,852 848 1,481 1,576
Originated | Residential mortgage              
Allowance for loan losses:              
Beginning balance 1,159 1,119 1,136 1,134      
Provision (52) 37 (31) (3)      
Charge-offs 0 0 0 0      
Recoveries 3 9 5 34      
Ending balance 1,110 1,165 1,110 1,165      
Loans evaluated for impairment:              
Collectively evaluated for impairment         154,672 145,910 135,879
Individually evaluated for impairment         3,859 3,111 2,039
Purchased credit impaired         0 0 0
Total loans held for investment         158,531 149,021 137,918
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,110 1,136 1,165
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 1,159 1,119 1,136 1,134 1,110 1,136 1,165
Originated | Consumer and other              
Allowance for loan losses:              
Beginning balance 165 191 221 193      
Provision 39 103 (54) (9)      
Charge-offs (46) (126) (56) (134)      
Recoveries 7 4 54 122      
Ending balance 165 172 165 172      
Loans evaluated for impairment:              
Collectively evaluated for impairment         12,809 16,116 19,024
Individually evaluated for impairment         45 62 81
Purchased credit impaired         0 0 0
Total loans held for investment         12,854 16,178 19,105
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         136 191 143
Individually evaluated for impairment         29 30 29
Purchased credit impaired         0 0 0
Total allowance for loan losses 165 191 221 193 165 221 172
Acquired              
Allowance for loan losses:              
Beginning balance 1,698 2,825 1,242 2,509      
Provision (1,055) (306) (607) 148      
Charge-offs (6) (1,119) (20) (1,391)      
Recoveries 297 62 319 196      
Ending balance 934 1,462 934 1,462      
Loans evaluated for impairment:              
Collectively evaluated for impairment         324,995 483,714 602,023
Individually evaluated for impairment         7,432 14,315 24,072
Purchased credit impaired         10,717 15,965 20,506
Total loans held for investment         343,144 513,994 646,601
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         668 1,163 1,056
Individually evaluated for impairment         156 4 389
Purchased credit impaired         110 75 17
Total allowance for loan losses 1,698 2,825 1,242 2,509 934 1,242 1,462
Acquired | Commercial & industrial              
Allowance for loan losses:              
Beginning balance 42 586 35 1,260      
Provision (26) (321) (25) (838)      
Charge-offs 0 (158) 0 (335)      
Recoveries 3 50 9 70      
Ending balance 19 157 19 157      
Loans evaluated for impairment:              
Collectively evaluated for impairment         29,275 49,494 74,661
Individually evaluated for impairment         4,594 10,738 15,029
Purchased credit impaired         1,730 3,237 2,288
Total loans held for investment         35,599 63,469 91,978
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         19 35 0
Individually evaluated for impairment         0 0 157
Purchased credit impaired         0 0 0
Total allowance for loan losses 42 586 35 1,260 19 35 157
Acquired | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance 513 1,064 0 0      
Provision (360) (103) 153 957      
Charge-offs 0 (961) 0 (961)      
Recoveries 0 0 0 4      
Ending balance 153 0 153 0      
Loans evaluated for impairment:              
Collectively evaluated for impairment         57,340 81,376 88,714
Individually evaluated for impairment         1,727 1,886 6,958
Purchased credit impaired         3,394 4,062 5,131
Total loans held for investment         62,461 87,324 100,803
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         0 0 0
Individually evaluated for impairment         153 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 513 1,064 0 0 153 0 0
Acquired | Commercial real estate              
Allowance for loan losses:              
Beginning balance 574 340 658 437      
Provision (289) 144 (375) 47      
Charge-offs 0 0 0 0      
Recoveries 5 3 7 3      
Ending balance 290 487 290 487      
Loans evaluated for impairment:              
Collectively evaluated for impairment         139,241 237,669 291,289
Individually evaluated for impairment         105 312 0
Purchased credit impaired         3,591 6,437 10,607
Total loans held for investment         142,937 244,418 301,896
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         290 658 487
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 574 340 658 437 290 658 487
Acquired | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 20 9 0 115      
Provision 18 (6) 38 (91)      
Charge-offs 0 0 0 (95)      
Recoveries 0 0 0 74      
Ending balance 38 3 38 3      
Loans evaluated for impairment:              
Collectively evaluated for impairment         23,907 27,240 46,984
Individually evaluated for impairment         700 714 1,468
Purchased credit impaired         0 0 18
Total loans held for investment         24,607 27,954 48,470
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         38 0 3
Individually evaluated for impairment         0 0 0
Purchased credit impaired         0 0 0
Total allowance for loan losses 20 9 0 115 38 0 3
Acquired | Residential mortgage              
Allowance for loan losses:              
Beginning balance 539 611 542 685      
Provision (396) (20) (412) (126)      
Charge-offs 0 0 0 0      
Recoveries 287 7 300 39      
Ending balance 430 598 430 598      
Loans evaluated for impairment:              
Collectively evaluated for impairment         74,555 86,876 99,052
Individually evaluated for impairment         104 454 402
Purchased credit impaired         2,002 2,229 2,462
Total loans held for investment         76,661 89,559 101,916
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         320 467 561
Individually evaluated for impairment         0 0 20
Purchased credit impaired         110 75 17
Total allowance for loan losses 539 611 542 685 430 542 598
Acquired | Consumer and other              
Allowance for loan losses:              
Beginning balance 10 215 7 12      
Provision (2) 0 14 199      
Charge-offs (6) 0 (20) 0      
Recoveries 2 2 3 6      
Ending balance 4 217 4 217      
Loans evaluated for impairment:              
Collectively evaluated for impairment         677 1,059 1,323
Individually evaluated for impairment         202 211 215
Purchased credit impaired         0 0 0
Total loans held for investment         879 1,270 1,538
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1 3 5
Individually evaluated for impairment         3 4 212
Purchased credit impaired         0 0 0
Total allowance for loan losses $ 10 $ 215 $ 7 $ 12 $ 4 $ 7 $ 217