XML 74 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Allowance for loan losses:              
Beginning balance $ 31,991 $ 47,420 $ 26,364 $ 32,947      
Provision 2,300 28,200 9,955 55,200      
Charge-offs (850) (39,825) (3,818) (53,281)      
Recoveries 39 116 979 1,045      
Ending balance 33,480 35,911 33,480 35,911      
Loans evaluated for impairment:              
Collectively evaluated for impairment         $ 2,978,883 $ 2,979,708 $ 2,914,666
Individually evaluated for impairment         72,462 93,324 98,830
Purchased credit impaired         20,416 25,188 34,122
Total loans held for investment         3,071,761 3,098,220 3,047,618
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         25,572 24,467 22,495
Individually evaluated for impairment         7,774 1,775 11,584
Purchased credit impaired         134 122 1,832
Total allowance for loan losses 31,991 47,420 26,364 32,947 33,480 26,364 35,911
Commercial & Industrial              
Loans evaluated for impairment:              
Total loans held for investment         1,148,850 1,053,925  
Owner occupied commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         408,398 394,210  
Commercial real estate              
Loans evaluated for impairment:              
Total loans held for investment         1,068,742 1,143,751  
Construction, land & land development              
Loans evaluated for impairment:              
Total loans held for investment         193,856 249,704  
Residential mortgage              
Loans evaluated for impairment:              
Total loans held for investment         235,089 245,191  
Consumer and other              
Loans evaluated for impairment:              
Total loans held for investment         16,826 11,439  
Originated              
Allowance for loan losses:              
Beginning balance 30,529 44,201 23,855 32,722      
Provision 2,479 22,844 9,986 46,534      
Charge-offs (845) (36,410) (2,422) (49,323)      
Recoveries 18 41 762 743      
Ending balance 32,181 30,676 32,181 30,676      
Loans evaluated for impairment:              
Collectively evaluated for impairment         2,438,715 2,256,897 2,085,991
Individually evaluated for impairment         46,524 45,031 66,068
Total loans held for investment         2,485,239 2,301,928 2,152,059
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         24,429 23,342 21,778
Individually evaluated for impairment         7,752 513 8,898
Total allowance for loan losses 30,529 44,201 23,855 32,722 32,181 23,855 30,676
Originated | Commercial & Industrial              
Allowance for loan losses:              
Beginning balance 16,606 30,880 9,491 23,084      
Provision 2,031 22,308 10,002 42,286      
Charge-offs (836) (36,330) (2,280) (49,201)      
Recoveries 5 13 593 702      
Ending balance 17,806 16,871 17,806 16,871      
Loans evaluated for impairment:              
Collectively evaluated for impairment         1,025,109 867,924 766,494
Individually evaluated for impairment         41,606 36,407 56,553
Total loans held for investment         1,066,715 904,331 823,047
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         10,391 9,097 8,106
Individually evaluated for impairment         7,415 394 8,765
Total allowance for loan losses 16,606 30,880 9,491 23,084 17,806 9,491 16,871
Originated | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance 2,825 2,124 2,609 1,675      
Provision 85 278 301 727      
Ending balance 2,910 2,402 2,910 2,402      
Loans evaluated for impairment:              
Collectively evaluated for impairment         312,162 264,876 248,373
Individually evaluated for impairment             1,454
Total loans held for investment         312,162 264,876 249,827
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         2,910 2,609 2,402
Total allowance for loan losses 2,825 2,124 2,609 1,675 2,910 2,609 2,402
Originated | Commercial real estate              
Allowance for loan losses:              
Beginning balance 8,185 7,540 8,576 4,525      
Provision 131 669 (260) 3,684      
Charge-offs   (26)   (26)      
Ending balance 8,316 8,183 8,316 8,183      
Loans evaluated for impairment:              
Collectively evaluated for impairment         806,125 808,874 754,527
Individually evaluated for impairment         202 7,155 7,261
Total loans held for investment         806,327 816,029 761,788
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         8,316 8,576 8,183
Total allowance for loan losses 8,185 7,540 8,576 4,525 8,316 8,576 8,183
Originated | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 1,576 2,426 1,852 2,337      
Provision 255 (588) (21) (499)      
Ending balance 1,831 1,838 1,831 1,838      
Loans evaluated for impairment:              
Collectively evaluated for impairment         143,385 179,999 180,315
Individually evaluated for impairment         3,137    
Total loans held for investment         146,522 179,999 180,315
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,523 1,852 1,838
Individually evaluated for impairment         308    
Total allowance for loan losses 1,576 2,426 1,852 2,337 1,831 1,852 1,838
Originated | Residential mortgage              
Allowance for loan losses:              
Beginning balance 1,165 1,172 1,134 815      
Provision (6) (4) (9) 350      
Recoveries 13 23 47 26      
Ending balance 1,172 1,191 1,172 1,191      
Loans evaluated for impairment:              
Collectively evaluated for impairment         136,588 126,190 127,498
Individually evaluated for impairment         1,507 1,255 579
Total loans held for investment         138,095 127,445 128,077
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,172 1,134 1,177
Individually evaluated for impairment             14
Total allowance for loan losses 1,165 1,172 1,134 815 1,172 1,134 1,191
Originated | Consumer and other              
Allowance for loan losses:              
Beginning balance 172 59 193 286      
Provision (17) 181 (27) (14)      
Charge-offs (9) (54) (142) (96)      
Recoveries   5 122 15      
Ending balance 146 191 146 191      
Loans evaluated for impairment:              
Collectively evaluated for impairment         15,346 9,034 8,784
Individually evaluated for impairment         72 214 221
Total loans held for investment         15,418 9,248 9,005
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         117 74 72
Individually evaluated for impairment         29 119 119
Total allowance for loan losses 172 59 193 286 146 193 191
Acquired              
Allowance for loan losses:              
Beginning balance 1,462 3,219 2,509 225      
Provision (179) 5,356 (31) 8,666      
Charge-offs (5) (3,415) (1,396) (3,958)      
Recoveries 21 75 217 302      
Ending balance 1,299 5,235 1,299 5,235      
Loans evaluated for impairment:              
Collectively evaluated for impairment         540,168 722,811 828,675
Individually evaluated for impairment         25,938 48,293 32,762
Purchased credit impaired         20,416 25,188 34,122
Total loans held for investment         586,522 796,292 895,559
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         1,143 1,125 717
Individually evaluated for impairment         22 1,262 2,686
Purchased credit impaired         134 122 1,832
Total allowance for loan losses 1,462 3,219 2,509 225 1,299 2,509 5,235
Acquired | Commercial & Industrial              
Allowance for loan losses:              
Beginning balance 157 410 1,260 46      
Provision (145) 3,719 (984) 4,360      
Charge-offs (4) (1,459) (338) (1,804)      
Recoveries 7 24 77 92      
Ending balance 15 2,694 15 2,694      
Loans evaluated for impairment:              
Collectively evaluated for impairment         61,035 110,413 150,937
Individually evaluated for impairment         17,761 34,675 25,652
Purchased credit impaired         3,339 4,506 4,778
Total loans held for investment         82,135 149,594 181,367
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         15    
Individually evaluated for impairment           1,260 2,684
Purchased credit impaired             10
Total allowance for loan losses 157 410 1,260 46 15 1,260 2,694
Acquired | Owner occupied commercial real estate              
Allowance for loan losses:              
Beginning balance   580   4      
Provision   383 957 1,137      
Charge-offs   (977) (961) (1,155)      
Recoveries   17 4 17      
Ending balance   3   3      
Loans evaluated for impairment:              
Collectively evaluated for impairment         85,073 115,053 128,633
Individually evaluated for impairment         6,880 8,942 2,583
Purchased credit impaired         4,283 5,339 5,989
Total loans held for investment         96,236 129,334 137,205
Allowance for loans losses evaluated:              
Purchased credit impaired             3
Total allowance for loan losses   580   4     3
Acquired | Commercial real estate              
Allowance for loan losses:              
Beginning balance 487 25 437 166      
Provision 167 466 214 325      
Charge-offs   (466)   (466)      
Recoveries 4   7        
Ending balance 658 25 658 25      
Loans evaluated for impairment:              
Collectively evaluated for impairment         251,965 314,913 333,271
Individually evaluated for impairment         127 2,002 2,623
Purchased credit impaired         10,323 10,807 11,960
Total loans held for investment         262,415 327,722 347,854
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         569 429  
Purchased credit impaired         89 8 25
Total allowance for loan losses 487 25 437 166 658 437 25
Acquired | Construction, land & land development              
Allowance for loan losses:              
Beginning balance 3 825 115 8      
Provision 19 671 (72) 1,415      
Charge-offs     (95)        
Recoveries 1 6 75 79      
Ending balance 23 1,502 23 1,502      
Loans evaluated for impairment:              
Collectively evaluated for impairment         46,396 66,908 89,319
Individually evaluated for impairment         921 978 358
Purchased credit impaired         17 1,819 8,331
Total loans held for investment         47,334 69,705 98,008
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         23 14 3
Purchased credit impaired           101 1,499
Total allowance for loan losses 3 825 115 8 23 115 1,502
Acquired | Residential mortgage              
Allowance for loan losses:              
Beginning balance 598 1,368 685 1      
Provision (10) 122 (136) 1,421      
Charge-offs   (512)   (518)      
Recoveries 8 22 47 96      
Ending balance 596 1,000 596 1,000      
Loans evaluated for impairment:              
Collectively evaluated for impairment         94,503 113,338 124,165
Individually evaluated for impairment         37 1,691 1,534
Purchased credit impaired         2,454 2,717 3,064
Total loans held for investment         96,994 117,746 128,763
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         532 672 705
Individually evaluated for impairment         19    
Purchased credit impaired         45 13 295
Total allowance for loan losses 598 1,368 685 1 596 685 1,000
Acquired | Consumer and other              
Allowance for loan losses:              
Beginning balance 217 11 12        
Provision (210) (5) (10) 8      
Charge-offs (1) (1) (2) (15)      
Recoveries 1 6 7 18      
Ending balance 7 11 7 11      
Loans evaluated for impairment:              
Collectively evaluated for impairment         1,196 2,186 2,350
Individually evaluated for impairment         212 5 12
Total loans held for investment         1,408 2,191 2,362
Allowance for loans losses evaluated:              
Collectively evaluated for impairment         4 10 9
Individually evaluated for impairment         3 2 2
Total allowance for loan losses $ 217 $ 11 $ 12 $ 11 $ 7 $ 12 $ 11