XML 73 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Allowance for loan losses:                
Beginning balance $ 31,936 $ 39,714 $ 26,364 $ 32,947 $ 32,947      
Provision 1,510 11,000 7,655 27,000 64,700      
Charge-offs (1,553) (3,550) (2,968) (13,456) (72,585)      
Recoveries 98 256 940 929 1,302      
Ending balance 31,991 47,420 31,991 47,420 26,364      
Loans evaluated for impairment:                
Collectively evaluated for impairment           $ 3,032,593 $ 2,979,708 $ 3,077,160
Individually evaluated for impairment           70,256 93,324 72,950
Purchased credit impaired           20,506 25,188 39,326
Total loans held for investment           3,123,355 3,098,220 3,189,436
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           24,506 24,467 25,866
Individually evaluated for impairment           7,468 1,775 20,122
Purchased credit impaired           17 122 1,432
Total allowance for loan losses 31,936 39,714 26,364 32,947 32,947 31,991 26,364 47,420
Commercial & Industrial                
Loans evaluated for impairment:                
Total loans held for investment           1,144,332 1,053,925  
Owner occupied commercial real estate                
Loans evaluated for impairment:                
Total loans held for investment           407,317 394,210  
Commercial real estate                
Loans evaluated for impairment:                
Total loans held for investment           1,109,237 1,143,751  
Construction, land & land development                
Loans evaluated for impairment:                
Total loans held for investment           201,992 249,704  
Residential mortgage                
Loans evaluated for impairment:                
Total loans held for investment           239,834 245,191  
Consumer and other                
Loans evaluated for impairment:                
Total loans held for investment           20,643 11,439  
Originated                
Allowance for loan losses:                
Beginning balance 29,111 38,083 23,855 32,722 32,722      
Provision 1,816 9,026 7,507 23,691 55,981      
Charge-offs (434) (3,029) (1,577) (12,914) (65,820)      
Recoveries 36 121 744 702 972      
Ending balance 30,529 44,201 30,529 44,201 23,855      
Loans evaluated for impairment:                
Collectively evaluated for impairment           2,430,570 2,256,897 2,150,069
Individually evaluated for impairment           46,184 45,031 64,995
Total loans held for investment           2,476,754 2,301,928 2,215,064
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           23,450 23,342 25,063
Individually evaluated for impairment           7,079 513 19,138
Total allowance for loan losses 29,111 38,083 23,855 32,722 32,722 30,529 23,855 44,201
Originated | Commercial & Industrial                
Allowance for loan losses:                
Beginning balance 15,155 24,352 9,491 23,084 23,084      
Provision 1,736 9,421 7,970 19,978 51,189      
Charge-offs (308) (3,006) (1,443) (12,871) (65,684)      
Recoveries 23 113 588 689 902      
Ending balance 16,606 30,880 16,606 30,880 9,491      
Loans evaluated for impairment:                
Collectively evaluated for impairment           1,010,269 867,924 847,384
Individually evaluated for impairment           42,085 36,407 58,299
Total loans held for investment           1,052,354 904,331 905,683
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           9,556 9,097 11,756
Individually evaluated for impairment           7,050 394 19,124
Total allowance for loan losses 15,155 24,352 9,491 23,084 23,084 16,606 9,491 30,880
Originated | Owner occupied commercial real estate                
Allowance for loan losses:                
Beginning balance 2,763 2,083 2,609 1,675 1,675      
Provision 62 41 216 449 934      
Ending balance 2,825 2,124 2,825 2,124 2,609      
Loans evaluated for impairment:                
Collectively evaluated for impairment           306,514 264,876 221,984
Individually evaluated for impairment               778
Total loans held for investment           306,514 264,876 222,762
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           2,825 2,609 2,124
Total allowance for loan losses 2,763 2,083 2,609 1,675 1,675 2,825 2,609 2,124
Originated | Commercial real estate                
Allowance for loan losses:                
Beginning balance 8,347 7,200 8,576 4,525 4,525      
Provision (162) 340 (391) 3,015 4,077      
Charge-offs         (26)      
Ending balance 8,185 7,540 8,185 7,540 8,576      
Loans evaluated for impairment:                
Collectively evaluated for impairment           805,362 808,874 705,201
Individually evaluated for impairment           1,979 7,155 5,230
Total loans held for investment           807,341 816,029 710,431
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           8,185 8,576 7,540
Total allowance for loan losses 8,347 7,200 8,576 4,525 4,525 8,185 8,576 7,540
Originated | Construction, land & land development                
Allowance for loan losses:                
Beginning balance 1,536 2,837 1,852 2,337 2,337      
Provision 40 (410) (276) 89 (485)      
Recoveries   (1)            
Ending balance 1,576 2,426 1,576 2,426 1,852      
Loans evaluated for impairment:                
Collectively evaluated for impairment           153,522 179,999 240,098
Total loans held for investment           153,522 179,999 240,098
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           1,576 1,852 2,426
Total allowance for loan losses 1,536 2,837 1,852 2,337 2,337 1,576 1,852 2,426
Originated | Residential mortgage                
Allowance for loan losses:                
Beginning balance 1,119 1,244 1,134 815 815      
Provision 37 (75) (3) 354 271      
Recoveries 9 3 34 3 48      
Ending balance 1,165 1,172 1,165 1,172 1,134      
Loans evaluated for impairment:                
Collectively evaluated for impairment           135,879 126,190 127,588
Individually evaluated for impairment           2,039 1,255 580
Total loans held for investment           137,918 127,445 128,168
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           1,165 1,134 1,158
Individually evaluated for impairment               14
Total allowance for loan losses 1,119 1,244 1,134 815 815 1,165 1,134 1,172
Originated | Consumer and other                
Allowance for loan losses:                
Beginning balance 191 367 193 286 286      
Provision 103 (291) (9) (194) (5)      
Charge-offs (126) (23) (134) (43) (110)      
Recoveries 4 6 122 10 22      
Ending balance 172 59 172 59 193      
Loans evaluated for impairment:                
Collectively evaluated for impairment           19,024 9,034 7,814
Individually evaluated for impairment           81 214 108
Total loans held for investment           19,105 9,248 7,922
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           143 74 59
Individually evaluated for impairment           29 119  
Total allowance for loan losses 191 367 193 286 286 172 193 59
Acquired                
Allowance for loan losses:                
Beginning balance 2,825 1,631 2,509 225 225      
Provision (306) 1,974 148 3,309 8,719      
Charge-offs (1,119) (521) (1,391) (542) (6,765)      
Recoveries 62 135 196 227 330      
Ending balance 1,462 3,219 1,462 3,219 2,509      
Loans evaluated for impairment:                
Collectively evaluated for impairment           602,023 722,811 927,091
Individually evaluated for impairment           24,072 48,293 7,955
Purchased credit impaired           20,506 25,188 39,326
Total loans held for investment           646,601 796,292 974,372
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           1,056 1,125 803
Individually evaluated for impairment           389 1,262 984
Purchased credit impaired           17 122 1,432
Total allowance for loan losses 2,825 1,631 2,509 225 225 1,462 2,509 3,219
Acquired | Commercial & Industrial                
Allowance for loan losses:                
Beginning balance 586 379 1,260 46 46      
Provision (321) 299 (838) 641 3,816      
Charge-offs (158) (330) (335) (345) (2,700)      
Recoveries 50 62 70 68 98      
Ending balance 157 410 157 410 1,260      
Loans evaluated for impairment:                
Collectively evaluated for impairment           74,661 110,413 212,246
Individually evaluated for impairment           15,029 34,675 2,332
Purchased credit impaired           2,288 4,506 8,280
Total loans held for investment           91,978 149,594 222,858
Allowance for loans losses evaluated:                
Individually evaluated for impairment           157 1,260 201
Purchased credit impaired               209
Total allowance for loan losses 586 379 1,260 46 46 157 1,260 410
Acquired | Owner occupied commercial real estate                
Allowance for loan losses:                
Beginning balance 1,064 192   4 4      
Provision (103) 565 957 753 1,384      
Charge-offs (961) (177) (961) (177) (1,405)      
Recoveries     4   17      
Ending balance   580   580        
Loans evaluated for impairment:                
Collectively evaluated for impairment           88,714 115,053 135,860
Individually evaluated for impairment           6,958 8,942 1,360
Purchased credit impaired           5,131 5,339 6,605
Total loans held for investment           100,803 129,334 143,825
Allowance for loans losses evaluated:                
Individually evaluated for impairment               562
Purchased credit impaired               18
Total allowance for loan losses 1,064 192   4 4     580
Acquired | Commercial real estate                
Allowance for loan losses:                
Beginning balance 340 24 437 166 166      
Provision 144 1 47 (141) 737      
Charge-offs         (466)      
Recoveries 3   3          
Ending balance 487 25 487 25 437      
Loans evaluated for impairment:                
Collectively evaluated for impairment           291,289 314,913 353,871
Individually evaluated for impairment             2,002 2,060
Purchased credit impaired           10,607 10,807 12,072
Total loans held for investment           301,896 327,722 368,003
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           487 429  
Purchased credit impaired             8 25
Total allowance for loan losses 340 24 437 166 166 487 437 25
Acquired | Construction, land & land development                
Allowance for loan losses:                
Beginning balance 9 31 115 8 8      
Provision (6) 746 (91) 744 1,654      
Charge-offs     (95)   (1,631)      
Recoveries   48 74 73 84      
Ending balance 3 825 3 825 115      
Loans evaluated for impairment:                
Collectively evaluated for impairment           46,984 66,908 86,482
Individually evaluated for impairment           1,468 978  
Purchased credit impaired           18 1,819 8,345
Total loans held for investment           48,470 69,705 94,827
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           3 14 14
Purchased credit impaired             101 811
Total allowance for loan losses 9 31 115 8 8 3 115 825
Acquired | Residential mortgage                
Allowance for loan losses:                
Beginning balance 611 994 685 1 1      
Provision (20) 357 (126) 1,299 1,125      
Charge-offs       (6) (548)      
Recoveries 7 17 39 74 107      
Ending balance 598 1,368 598 1,368 685      
Loans evaluated for impairment:                
Collectively evaluated for impairment           99,052 113,338 135,944
Individually evaluated for impairment           402 1,691 2,201
Purchased credit impaired           2,462 2,717 4,024
Total loans held for investment           101,916 117,746 142,169
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           561 672 780
Individually evaluated for impairment           20   219
Purchased credit impaired           17 13 369
Total allowance for loan losses 611 994 685 1 1 598 685 1,368
Acquired | Consumer and other                
Allowance for loan losses:                
Beginning balance 215 11 12          
Provision   6 199 13 3      
Charge-offs   (14)   (14) (15)      
Recoveries 2 8 6 12 24      
Ending balance 217 11 217 11 12      
Loans evaluated for impairment:                
Collectively evaluated for impairment           1,323 2,186 2,688
Individually evaluated for impairment           215 5 2
Total loans held for investment           1,538 2,191 2,690
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           5 10 9
Individually evaluated for impairment           212 2 2
Total allowance for loan losses $ 215 $ 11 $ 12 $ 11 $ 12 $ 217 $ 12 $ 11