XML 73 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Allowance for loan losses:            
Beginning balance $ 26,364 $ 32,947 $ 32,947      
Provision 6,145 16,000 64,700      
Charge-offs (1,415) (9,906) (72,585)      
Recoveries 842 673 1,302      
Ending balance 31,936 39,714 26,364      
Loans evaluated for impairment:            
Collectively evaluated for impairment       $ 2,909,117 $ 2,979,708 $ 3,069,380
Individually evaluated for impairment       80,682 93,324 56,151
Purchased credit impaired       22,476 25,188 42,652
Total loans held for investment       3,012,275 3,098,220 3,168,183
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       23,827 24,467 26,227
Individually evaluated for impairment       8,092 1,775 13,435
Purchased credit impaired       17 122 52
Total allowance for loan losses 26,364 32,947 32,947 31,936 26,364 39,714
Commercial & Industrial            
Loans evaluated for impairment:            
Total loans held for investment       1,012,982 1,053,925  
Owner occupied commercial real estate            
Loans evaluated for impairment:            
Total loans held for investment       415,595 394,210  
Commercial real estate            
Loans evaluated for impairment:            
Total loans held for investment       1,129,031 1,143,751  
Construction, land & land development            
Loans evaluated for impairment:            
Total loans held for investment       201,946 249,704  
Residential mortgage            
Loans evaluated for impairment:            
Total loans held for investment       241,839 245,191  
Consumer and other            
Loans evaluated for impairment:            
Total loans held for investment       10,882 11,439  
Originated            
Allowance for loan losses:            
Beginning balance 23,855 32,722 32,722      
Provision 5,691 14,665 55,981      
Charge-offs (1,143) (9,885) (65,820)      
Recoveries 708 581 972      
Ending balance 29,111 38,083 23,855      
Loans evaluated for impairment:            
Collectively evaluated for impairment       2,237,049 2,256,897 2,023,179
Individually evaluated for impairment       45,162 45,031 52,369
Total loans held for investment       2,282,211 2,301,928 2,075,548
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       22,877 23,342 25,210
Individually evaluated for impairment       6,234 513 12,873
Total allowance for loan losses 23,855 32,722 32,722 29,111 23,855 38,083
Originated | Commercial & Industrial            
Allowance for loan losses:            
Beginning balance 9,491 23,084 23,084      
Provision 6,234 10,557 51,189      
Charge-offs (1,135) (9,865) (65,684)      
Recoveries 565 576 902      
Ending balance 15,155 24,352 9,491      
Loans evaluated for impairment:            
Collectively evaluated for impairment       849,529 867,924 803,031
Individually evaluated for impairment       40,319 36,407 44,507
Total loans held for investment       889,848 904,331 847,538
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       9,041 9,097 11,579
Individually evaluated for impairment       6,114 394 12,773
Total allowance for loan losses 9,491 23,084 23,084 15,155 9,491 24,352
Originated | Owner occupied commercial real estate            
Allowance for loan losses:            
Beginning balance 2,609 1,675 1,675      
Provision 154 408 934      
Ending balance 2,763 2,083 2,609      
Loans evaluated for impairment:            
Collectively evaluated for impairment       292,413 264,876 204,260
Individually evaluated for impairment           790
Total loans held for investment       292,413 264,876 205,050
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       2,763 2,609 2,083
Total allowance for loan losses 2,609 1,675 1,675 2,763 2,609 2,083
Originated | Commercial real estate            
Allowance for loan losses:            
Beginning balance 8,576 4,525 4,525      
Provision (229) 2,675 4,077      
Charge-offs     (26)      
Ending balance 8,347 7,200 8,576      
Loans evaluated for impairment:            
Collectively evaluated for impairment       807,005 808,874 631,246
Individually evaluated for impairment       2,021 7,155 5,293
Total loans held for investment       809,026 816,029 636,539
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       8,347 8,576 7,200
Total allowance for loan losses 8,576 4,525 4,525 8,347 8,576 7,200
Originated | Construction, land & land development            
Allowance for loan losses:            
Beginning balance 1,852 2,337 2,337      
Provision (316) 499 (485)      
Recoveries   1        
Ending balance 1,536 2,837 1,852      
Loans evaluated for impairment:            
Collectively evaluated for impairment       151,114 179,999 252,184
Individually evaluated for impairment           458
Total loans held for investment       151,114 179,999 252,642
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       1,536 1,852 2,751
Individually evaluated for impairment           86
Total allowance for loan losses 1,852 2,337 2,337 1,536 1,852 2,837
Originated | Residential mortgage            
Allowance for loan losses:            
Beginning balance 1,134 815 815      
Provision (40) 429 271      
Recoveries 25   48      
Ending balance 1,119 1,244 1,134      
Loans evaluated for impairment:            
Collectively evaluated for impairment       128,185 126,190 122,788
Individually evaluated for impairment       2,614 1,255 1,153
Total loans held for investment       130,799 127,445 123,941
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       1,119 1,134 1,230
Individually evaluated for impairment           14
Total allowance for loan losses 1,134 815 815 1,119 1,134 1,244
Originated | Consumer and other            
Allowance for loan losses:            
Beginning balance 193 286 286      
Provision (112) 97 (5)      
Charge-offs (8) (20) (110)      
Recoveries 118 4 22      
Ending balance 191 367 193      
Loans evaluated for impairment:            
Collectively evaluated for impairment       8,803 9,034 9,670
Individually evaluated for impairment       208 214 168
Total loans held for investment       9,011 9,248 9,838
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       71 74 367
Individually evaluated for impairment       120 119  
Total allowance for loan losses 193 286 286 191 193 367
Acquired            
Allowance for loan losses:            
Beginning balance 2,509 225 225      
Provision 454 1,335 8,719      
Charge-offs (272) (21) (6,765)      
Recoveries 134 92 330      
Ending balance 2,825 1,631 2,509      
Loans evaluated for impairment:            
Collectively evaluated for impairment       672,068 722,811 1,046,201
Individually evaluated for impairment       35,520 48,293 3,782
Purchased credit impaired       22,476 25,188 42,652
Total loans held for investment       730,064 796,292 1,092,635
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       950 1,125 1,017
Individually evaluated for impairment       1,858 1,262 562
Purchased credit impaired       17 122 52
Total allowance for loan losses 2,509 225 225 2,825 2,509 1,631
Acquired | Commercial & Industrial            
Allowance for loan losses:            
Beginning balance 1,260 46 46      
Provision (517) 342 3,816      
Charge-offs (177) (15) (2,700)      
Recoveries 20 6 98      
Ending balance 586 379 1,260      
Loans evaluated for impairment:            
Collectively evaluated for impairment       97,312 110,413 271,962
Individually evaluated for impairment       22,017 34,675 419
Purchased credit impaired       3,805 4,506 10,791
Total loans held for investment       123,134 149,594 283,172
Allowance for loans losses evaluated:            
Collectively evaluated for impairment           1
Individually evaluated for impairment       586 1,260 368
Purchased credit impaired           10
Total allowance for loan losses 1,260 46 46 586 1,260 379
Acquired | Owner occupied commercial real estate            
Allowance for loan losses:            
Beginning balance   4 4      
Provision 1,060 188 1,384      
Charge-offs     (1,405)      
Recoveries 4   17      
Ending balance 1,064 192        
Loans evaluated for impairment:            
Collectively evaluated for impairment       109,193 115,053 154,737
Individually evaluated for impairment       8,743 8,942 739
Purchased credit impaired       5,246 5,339 6,981
Total loans held for investment       123,182 129,334 162,457
Allowance for loans losses evaluated:            
Individually evaluated for impairment       1,064   177
Purchased credit impaired           15
Total allowance for loan losses 1,064 4 4 1,064   192
Acquired | Commercial real estate            
Allowance for loan losses:            
Beginning balance 437 166 166      
Provision (97) (142) 737      
Charge-offs     (466)      
Ending balance 340 24 437      
Loans evaluated for impairment:            
Collectively evaluated for impairment       307,394 314,913 370,130
Individually evaluated for impairment       1,912 2,002 1,555
Purchased credit impaired       10,699 10,807 12,175
Total loans held for investment       320,005 327,722 383,860
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       340 429  
Purchased credit impaired         8 24
Total allowance for loan losses 437 166 166 340 437 24
Acquired | Construction, land & land development            
Allowance for loan losses:            
Beginning balance 115 8 8      
Provision (85) (2) 1,654      
Charge-offs (95)   (1,631)      
Recoveries 74 25 84      
Ending balance 9 31 115      
Loans evaluated for impairment:            
Collectively evaluated for impairment       49,478 66,908 94,932
Individually evaluated for impairment       1,336 978  
Purchased credit impaired       18 1,819 8,633
Total loans held for investment       50,832 69,705 103,565
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       9 14 28
Purchased credit impaired         101 3
Total allowance for loan losses 115 8 8 9 115 31
Acquired | Residential mortgage            
Allowance for loan losses:            
Beginning balance 685 1 1      
Provision (106) 942 1,125      
Charge-offs   (6) (548)      
Recoveries 32 57 107      
Ending balance 611 994 685      
Loans evaluated for impairment:            
Collectively evaluated for impairment       107,036 113,338 151,154
Individually evaluated for impairment       1,296 1,691 1,069
Purchased credit impaired       2,708 2,717 4,072
Total loans held for investment       111,040 117,746 156,295
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       594 672 977
Individually evaluated for impairment           17
Purchased credit impaired       17 13  
Total allowance for loan losses 685 1 1 611 685 994
Acquired | Consumer and other            
Allowance for loan losses:            
Beginning balance 12          
Provision 199 7 3      
Charge-offs     (15)      
Recoveries 4 4 24      
Ending balance 215 11 12      
Loans evaluated for impairment:            
Collectively evaluated for impairment       1,655 2,186 3,286
Individually evaluated for impairment       216 5  
Total loans held for investment       1,871 2,191 3,286
Allowance for loans losses evaluated:            
Collectively evaluated for impairment       7 10 11
Individually evaluated for impairment       208 2  
Total allowance for loan losses $ 12 $ 11 $ 12 $ 215 $ 12 $ 11