XML 54 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Disclosures About Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS  
Assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(Dollars in thousands)

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

145,422

 

$

410,210

 

$

 -

 

$

555,632

 Correspondent interest rate swaps

 

 

 -

 

 

932

 

 

 -

 

 

932

Customer interest rate swaps

 

 

 -

 

 

905

 

 

 -

 

 

905

Correspondent interest rate caps and collars

 

 

 -

 

 

104

 

 

 -

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Correspondent interest rate swaps

 

$

 -

 

$

958

 

$

 -

 

$

958

 Customer interest rate swaps

 

 

 -

 

 

932

 

 

 -

 

 

932

Customer interest rate caps and collars

 

 

 -

 

 

104

 

 

 -

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(Dollars in thousands)

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

112,881

 

$

161,738

 

$

 -

 

$

274,619

 Correspondent interest rate swaps

 

 

 -

 

 

698

 

 

 -

 

 

698

Customer interest rate swaps

 

 

 -

 

 

1,307

 

 

 -

 

 

1,307

Correspondent interest rate caps

 

 

 -

 

 

 5

 

 

 -

 

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Correspondent interest rate swaps

 

$

 -

 

$

1,389

 

$

 -

 

$

1,389

 Customer interest rate swaps

 

 

 -

 

 

698

 

 

 -

 

 

 

Customer interest rate caps

 

 

 -

 

 

 5

 

 

 -

 

 

 5

 

Schedule of fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

    

Level 3

    

Total

    

Losses for the

Quarter Ended  March 31, 2017

 

 

(Dollars in thousands)

 

 

 

 

Assets Measured on a Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

28,907

 

$

28,907

 

$

7,625

Other real estate owned

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

 

 

 

    

Level 3

    

Total

    

Losses for the

Quarter Ended  March 31, 2016

 

 

(Dollars in thousands)

 

 

 

 

Assets Measured on a Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

38,482

 

$

38,482

 

$

3,704

Other real estate owned

 

 

 -

 

 

 -

 

 

 -

 

Quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets

The following table presents quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets at the date indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at 3/31/2017

 

Valuation Technique

 

Unobservable Input

 

Range (1)
(Weighted Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

$

3,036,835

 

Discounted cash flow

 

Prepayment Speed

 

0.07% to 100.00% (70.54%)

 

 

 

 

 

 

 

Discount Rates

 

0.33% - 11.78% (3.74%)

 

 

 

 

 

 

 

 

 

 

Real estate acquired by foreclosure

 

 

1,356

 

Appraisal

 

Adjustments for comparable properties

 

8.00% - 12.55% (9.44%)

Represents range of factors applied to determine fair value.

Estimated fair values of the Company's financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

    

Carrying Value

 

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short term investments

 

$

255,581

 

$

255,581

 

$

 -

 

$

 -

 

$

255,581

Available-for-sale securities

 

 

555,632

 

 

145,422

 

 

410,210

 

 

 -

 

 

555,632

Held-to-maturity securities

 

 

33,836

 

 

 -

 

 

33,246

 

 

 -

 

 

33,246

Other securities

 

 

18,391

 

 

18,391

 

 

 -

 

 

 -

 

 

18,391

Loans held for sale

 

 

17,350

 

 

17,350

 

 

 -

 

 

 -

 

 

17,350

Loans held for investment

 

 

3,012,275

 

 

 -

 

 

 -

 

 

3,036,835

 

 

3,036,835

Real estate acquired by foreclosure

 

 

1,356

 

 

 -

 

 

 -

 

 

1,356

 

 

1,356

Total

 

$

3,894,421

 

$

436,744

 

$

443,456

 

$

3,038,191

 

$

3,918,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,416,138

 

$

 -

 

$

3,416,066

 

$

 -

 

$

3,416,066

Securities sold under agreements to repurchase

 

 

4,316

 

 

 -

 

 

4,316

 

 

 -

 

 

4,316

Other borrowed funds

 

 

150,000

 

 

 -

 

 

149,440

 

 

 -

 

 

149,440

Subordinated debentures and subordinated notes

 

 

47,304

 

 

 -

 

 

47,304

 

 

 -

 

 

47,304

Total

 

$

3,617,758

 

$

 -

 

$

3,617,126

 

$

 -

 

$

3,617,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Carrying Value

 

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short term investments

 

$

389,007

 

$

389,007

 

$

 -

 

$

 -

 

$

389,007

Available-for-sale securities

 

 

274,619

 

 

112,881

 

 

161,738

 

 

 -

 

 

274,619

Held-to-maturity securities

 

 

35,505

 

 

 -

 

 

34,845

 

 

 -

 

 

34,845

Other securities

 

 

17,983

 

 

17,983

 

 

 -

 

 

 -

 

 

17,983

Loans held for sale

 

 

23,989

 

 

24,144

 

 

 -

 

 

 -

 

 

24,144

Loans held for investment

 

 

3,098,220

 

 

 -

 

 

 -

 

 

3,128,966

 

 

3,128,966

Real estate acquired by foreclosure

 

 

5,220

 

 

 -

 

 

 -

 

 

5,220

 

 

5,220

Total

 

$

3,844,543

 

$

544,015

 

$

196,583

 

$

3,134,186

 

$

3,874,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,374,700

 

$

 -

 

$

3,375,047

 

$

 -

 

$

3,375,047

Securities sold under agreements to repurchase

 

 

3,493

 

 

 -

 

 

3,493

 

 

 -

 

 

3,493

Other borrowed funds

 

 

150,000

 

 

 -

 

 

148,921

 

 

 -

 

 

148,921

Subordinated debentures and subordinated notes

 

 

47,492

 

 

 -

 

 

47,492

 

 

 -

 

 

47,492

Total

 

$

3,575,685

 

$

 -

 

$

3,574,953

 

$

 -

 

$

3,574,953