Goodwill and Core Deposit Intangibles (Tables)

3 Months Ended

Mar. 31, 2017

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2015	$	85,291	$	11,562
Less - amortization		-		(1,587)
Balance - December 31, 2016	$	85,291	$	9,975
Less amortization		-		(380)
Balance - March 31, 2017	$	85,291	$	9,595

Estimated future amortization expense for the core deposit intangibles

	March 31, 2017
	(Dollars in thousands)
2017	$	1,092
2018		1,196
2019		1,080
2020		992
2021		905
Thereafter		4,330
Total	$	9,595