XML 89 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses:          
Beginning balance $ 32,947 $ 15,605      
Provision 64,700 17,864 $ 2,693    
Charge-offs (72,585) (2,856)      
Recoveries 1,302 2,334      
Ending balance 26,364 32,947 15,605    
Loans evaluated for impairment:          
Collectively evaluated for impairment       $ 2,979,708 $ 3,039,502
Individually evaluated for impairment       93,324 44,993
Purchased credit impaired       25,188 46,174
Total loans held for investment       3,098,220 3,130,669
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       24,467 17,898
Individually evaluated for impairment       1,775 14,840
Purchased credit impaired       122 209
Total allowance for loan losses 32,947 15,605 15,605 26,364 32,947
Commercial & Industrial          
Loans evaluated for impairment:          
Total loans held for investment       1,053,925 1,206,452
Owner occupied commercial real estate          
Loans evaluated for impairment:          
Total loans held for investment       394,210 353,889
Commercial real estate          
Loans evaluated for impairment:          
Total loans held for investment       1,143,751 904,115
Construction, land & land development          
Loans evaluated for impairment:          
Total loans held for investment       249,704 358,813
Residential mortgage          
Loans evaluated for impairment:          
Total loans held for investment       245,191 293,483
Consumer and other          
Loans evaluated for impairment:          
Total loans held for investment       11,439 13,917
Green Bancorp, Inc.          
Loans evaluated for impairment:          
Total loans held for investment       26,221  
Originated          
Allowance for loan losses:          
Beginning balance 32,722 15,414      
Provision 55,981 16,624      
Charge-offs (65,820) (1,499)      
Recoveries 972 2,183      
Ending balance 23,855 32,722 15,414    
Loans evaluated for impairment:          
Collectively evaluated for impairment       2,256,897 1,892,160
Individually evaluated for impairment       45,031 41,397
Total loans held for investment       2,301,928 1,933,557
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       23,342 17,883
Individually evaluated for impairment       513 14,839
Total allowance for loan losses 32,722 15,414 15,414 23,855 32,722
Originated | Commercial & Industrial          
Allowance for loan losses:          
Beginning balance 23,084 8,139      
Provision 51,189 14,164      
Charge-offs (65,684) (1,311)      
Recoveries 902 2,092      
Ending balance 9,491 23,084 8,139    
Loans evaluated for impairment:          
Collectively evaluated for impairment       867,924 815,679
Individually evaluated for impairment       36,407 34,369
Total loans held for investment       904,331 850,048
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       9,097 8,351
Individually evaluated for impairment       394 14,733
Total allowance for loan losses 23,084 8,139 8,139 9,491 23,084
Originated | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 1,675 969      
Provision 934 706      
Ending balance 2,609 1,675 969    
Loans evaluated for impairment:          
Collectively evaluated for impairment       264,876 188,079
Individually evaluated for impairment         829
Total loans held for investment       264,876 188,908
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       2,609 1,675
Total allowance for loan losses 1,675 969 969 2,609 1,675
Originated | Commercial real estate          
Allowance for loan losses:          
Beginning balance 4,525 2,777      
Provision 4,077 1,673      
Charge-offs (26)        
Recoveries   75      
Ending balance 8,576 4,525 2,777    
Loans evaluated for impairment:          
Collectively evaluated for impairment       808,874 516,531
Individually evaluated for impairment       7,155 5,356
Total loans held for investment       816,029 521,887
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       8,576 4,525
Total allowance for loan losses 4,525 2,777 2,777 8,576 4,525
Originated | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 2,337 2,621      
Provision (485) (284)      
Ending balance 1,852 2,337 2,621    
Loans evaluated for impairment:          
Collectively evaluated for impairment       179,999 242,139
Individually evaluated for impairment         472
Total loans held for investment       179,999 242,611
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       1,852 2,245
Individually evaluated for impairment         92
Total allowance for loan losses 2,337 2,621 2,621 1,852 2,337
Originated | Residential mortgage          
Allowance for loan losses:          
Beginning balance 815 644      
Provision 271 234      
Charge-offs   (63)      
Recoveries 48        
Ending balance 1,134 815 644    
Loans evaluated for impairment:          
Collectively evaluated for impairment       126,190 120,063
Individually evaluated for impairment       1,255 197
Total loans held for investment       127,445 120,260
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       1,134 801
Individually evaluated for impairment         14
Total allowance for loan losses 815 644 644 1,134 815
Originated | Consumer and other          
Allowance for loan losses:          
Beginning balance 286 264      
Provision (5) 131      
Charge-offs (110) (125)      
Recoveries 22 16      
Ending balance 193 286 264    
Loans evaluated for impairment:          
Collectively evaluated for impairment       9,034 9,669
Individually evaluated for impairment       214 174
Total loans held for investment       9,248 9,843
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       74 286
Individually evaluated for impairment       119  
Total allowance for loan losses 286 264 264 193 286
Acquired          
Allowance for loan losses:          
Beginning balance 225 191      
Provision 8,719 1,240      
Charge-offs (6,765) (1,357)      
Recoveries 330 151      
Ending balance 2,509 225 191    
Loans evaluated for impairment:          
Collectively evaluated for impairment       722,811 1,147,342
Individually evaluated for impairment       48,293 3,596
Purchased credit impaired       25,188 46,174
Total loans held for investment       796,292 1,197,112
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       1,125 15
Individually evaluated for impairment       1,262 1
Purchased credit impaired       122 209
Total allowance for loan losses 225 191 191 2,509 225
Acquired | Commercial & Industrial          
Allowance for loan losses:          
Beginning balance 46 6      
Provision 3,816 1,283      
Charge-offs (2,700) (1,336)      
Recoveries 98 93      
Ending balance 1,260 46 6    
Loans evaluated for impairment:          
Collectively evaluated for impairment       110,413 341,785
Individually evaluated for impairment       34,675 714
Purchased credit impaired       4,506 13,905
Total loans held for investment       149,594 356,404
Allowance for loans losses evaluated:          
Collectively evaluated for impairment         1
Individually evaluated for impairment       1,260  
Purchased credit impaired         45
Total allowance for loan losses 46 6 6 1,260 46
Acquired | Owner occupied commercial real estate          
Allowance for loan losses:          
Beginning balance 4 5      
Provision 1,384 (1)      
Charge-offs (1,405)        
Recoveries 17        
Ending balance   4 5    
Loans evaluated for impairment:          
Collectively evaluated for impairment       115,053 157,832
Individually evaluated for impairment       8,942  
Purchased credit impaired       5,339 7,149
Total loans held for investment       129,334 164,981
Allowance for loans losses evaluated:          
Collectively evaluated for impairment         2
Purchased credit impaired         2
Total allowance for loan losses 4 5 5   4
Acquired | Commercial real estate          
Allowance for loan losses:          
Beginning balance 166 165      
Provision 737 (1)      
Charge-offs (466)        
Recoveries   2      
Ending balance 437 166 165    
Loans evaluated for impairment:          
Collectively evaluated for impairment       314,913 368,350
Individually evaluated for impairment       2,002 1,590
Purchased credit impaired       10,807 12,288
Total loans held for investment       327,722 382,228
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       429 12
Purchased credit impaired       8 154
Total allowance for loan losses 166 165 165 437 166
Acquired | Construction, land & land development          
Allowance for loan losses:          
Beginning balance 8 12      
Provision 1,654 (9)      
Charge-offs (1,631)        
Recoveries 84 5      
Ending balance 115 8 12    
Loans evaluated for impairment:          
Collectively evaluated for impairment       66,908 107,521
Individually evaluated for impairment       978  
Purchased credit impaired       1,819 8,681
Total loans held for investment       69,705 116,202
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       14  
Purchased credit impaired       101 8
Total allowance for loan losses 8 12 12 115 8
Acquired | Residential mortgage          
Allowance for loan losses:          
Beginning balance 1 1      
Provision 1,125 (36)      
Charge-offs (548)        
Recoveries 107 36      
Ending balance 685 1 1    
Loans evaluated for impairment:          
Collectively evaluated for impairment       113,338 167,780
Individually evaluated for impairment       1,691 1,292
Purchased credit impaired       2,717 4,151
Total loans held for investment       117,746 173,223
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       672  
Individually evaluated for impairment         1
Purchased credit impaired       13  
Total allowance for loan losses 1 1 1 685 1
Acquired | Consumer and other          
Allowance for loan losses:          
Beginning balance   2      
Provision 3 4      
Charge-offs (15) (21)      
Recoveries 24 15      
Ending balance 12   2    
Loans evaluated for impairment:          
Collectively evaluated for impairment       2,186 4,074
Individually evaluated for impairment       5  
Total loans held for investment       2,191 $ 4,074
Allowance for loans losses evaluated:          
Collectively evaluated for impairment       10  
Individually evaluated for impairment       2  
Total allowance for loan losses $ 12 $ 2 $ 2 $ 12