XML 59 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
INCOME TAXES  
Income tax expense (benefit)

The components of the provision for income taxes for the years ended December 31, 2016,  2015 and 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

 

2014

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current income tax provision

 

$

(8,763)

 

$

13,723

 

$

7,970

Deferred income tax expense (benefit)

 

 

8,361

 

 

(3,409)

 

 

395

Total income tax provision

 

$

(402)

 

$

10,314

 

$

8,365

 

Schedule of effective income tax rate reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

 

2014

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current income tax provision

 

$

(8,763)

 

$

13,723

 

$

7,970

Deferred income tax expense (benefit)

 

 

8,361

 

 

(3,409)

 

 

395

Total income tax provision

 

$

(402)

 

$

10,314

 

$

8,365

 

The effective tax rates differ from the statutory federal tax rate of 35% largely due to tax exempt interest income earned on certain investment securities and loans and the nontaxable earnings on bank owned life insurance.

The provision for income taxes differs from the amount computed by applying the federal income tax statutory rate of 35% to income from continuing operations for the years ended December 31, 2016,  2015 and 2014, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

 

2014

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Taxes calculated at statutory rate

 

$

(481)

 

$

9,014

 

$

8,087

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

State tax expense, net of federal effect

 

 

386

 

 

196

 

 

209

Non-deductible expenses

 

 

51

 

 

45

 

 

35

Non-deductible dues

 

 

35

 

 

31

 

 

34

Bank-owned life insurance income

 

 

(326)

 

 

(141)

 

 

 -

Incentive stock option compensation expense

 

 

(16)

 

 

 -

 

 

 -

Tax exempt interest income

 

 

(17)

 

 

 -

 

 

 -

Non-deductible M&A and acquisition related costs

 

 

 -

 

 

857

 

 

 -

Other, net

 

 

(34)

 

 

312

 

 

 -

Income tax provision—as reported

 

$

(402)

 

$

10,314

 

$

8,365

 

Schedule of significant deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

 

2014

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Taxes calculated at statutory rate

 

$

(481)

 

$

9,014

 

$

8,087

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

State tax expense, net of federal effect

 

 

386

 

 

196

 

 

209

Non-deductible expenses

 

 

51

 

 

45

 

 

35

Non-deductible dues

 

 

35

 

 

31

 

 

34

Bank-owned life insurance income

 

 

(326)

 

 

(141)

 

 

 -

Incentive stock option compensation expense

 

 

(16)

 

 

 -

 

 

 -

Tax exempt interest income

 

 

(17)

 

 

 -

 

 

 -

Non-deductible M&A and acquisition related costs

 

 

 -

 

 

857

 

 

 -

Other, net

 

 

(34)

 

 

312

 

 

 -

Income tax provision—as reported

 

$

(402)

 

$

10,314

 

$

8,365

Significant deferred tax assets and liabilities at the dates indicated were as follows:

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

9,233

 

$

11,531

Acquired loan valuation allowance

 

 

3,493

 

 

8,883

Net operating loss carryforward

 

 

1,755

 

 

1,755

Nonqualified stock options

 

 

1,561

 

 

1,464

Real estate acquired by foreclosure write-downs

 

 

1,432

 

 

2,695

Acquired deposit valuation allowance

 

 

804

 

 

1,631

Unrealized loss on available-for-sale securities

 

 

390

 

 

 -

Pre-opening expenses

 

 

120

 

 

144

Other

 

 

1,661

 

 

1,031

Total deferred tax assets

 

 

20,449

 

 

29,134

Deferred tax liabilities:

 

 

 

 

 

 

Goodwill and core deposit intangibles

 

 

4,337

 

 

4,532

Acquired subordinated debentures valuation allowance

 

 

2,996

 

 

3,143

Acquired investments valuation allowance

 

 

688

 

 

688

Deferred loan costs

 

 

674

 

 

603

Depreciable assets

 

 

392

 

 

381

Unrealized gain on available-for-sale securities

 

 

 -

 

 

225

Other

 

 

96

 

 

52

Total deferred tax liabilities

 

 

9,183

 

 

9,624

Net deferred tax asset

 

$

11,266

 

$

19,510

 

Summary of uncertain tax positions

The uncertain tax position as of the dates indicated were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Unrecognized tax benefits - January 1

 

$

1,625

 

$

 -

 

$

 -

Gross increases - tax positions in current period

 

 

 -

 

 

1,625

 

 

 -

Unrecognized tax benefits - December 31

 

$

1,625

 

$

1,625

 

$

 -