Goodwill and Core Deposit Intangibles (Tables)

12 Months Ended

Dec. 31, 2016

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2014	$	30,129	$	4,148
Add - acquisition of Patriot		55,162		8,261
Less - amortization		-		(847)
Balance - December 31, 2015	$	85,291	$	11,562
Less - amortization		-		(1,587)
Balance - December 31, 2016	$	85,291	$	9,975

Estimated future amortization expense for the core deposit intangibles

. The estimated future amortization expense for the core deposit intangibles remaining as of December 31, 2016 is as follows (dollars in thousands):

2017	$	1,472
2018		1,196
2019		1,080
2020		992
2021		905
Thereafter		4,330
Total	$	9,975