XML 73 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Allowance for loan losses:                
Beginning balance $ 47,420 $ 18,292 $ 32,947 $ 15,605 $ 15,605      
Provision 28,200 3,054 55,200 5,364 17,864      
Charge-offs (39,825) (1,034) (53,281) (2,455) (2,856)      
Recoveries 116 412 1,045 2,210 2,334      
Ending balance 35,911 20,724 35,911 20,724 32,947      
Loans evaluated for impairment:                
Collectively evaluated for impairment           $ 2,914,666 $ 3,039,502 $ 1,942,442
Individually evaluated for impairment           98,830 44,993 30,433
Purchased credit impaired           34,122 46,174 9,405
Total loans held for investment           3,047,618 3,130,669 1,982,280
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           22,495 17,898 17,782
Individually evaluated for impairment           11,584 14,840 2,743
Purchased credit impaired           1,832 209 199
Total allowance for loan losses 47,420 18,292 32,947 15,605 15,605 35,911 32,947 20,724
Commercial & Industrial [Member]                
Loans evaluated for impairment:                
Total loans held for investment           1,004,414 1,206,452  
Owner occupied commercial real estate [Member]                
Loans evaluated for impairment:                
Total loans held for investment           387,032 353,889  
Commercial real estate [Member]                
Loans evaluated for impairment:                
Total loans held for investment           1,109,642 904,115  
Construction, land & land development [Member]                
Loans evaluated for impairment:                
Total loans held for investment           278,323 358,813  
Residential mortgage [Member]                
Loans evaluated for impairment:                
Total loans held for investment           256,840 293,483  
Consumer and other [Member]                
Loans evaluated for impairment:                
Total loans held for investment           11,367 13,917  
Originated [Member]                
Allowance for loan losses:                
Beginning balance 44,201 18,027 32,723 15,414 15,414      
Provision 22,844 2,815 46,533 4,368 16,625      
Charge-offs (36,410) (695) (49,323) (1,389) (1,499)      
Recoveries 41 361 743 2,115 2,183      
Ending balance 30,676 20,508 30,676 20,508 32,723      
Loans evaluated for impairment:                
Collectively evaluated for impairment           2,085,991 1,892,160 1,781,990
Individually evaluated for impairment           66,068 41,397 27,645
Total loans held for investment           2,152,059 1,933,557 1,809,635
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           21,778 17,883 17,767
Individually evaluated for impairment           8,898 14,840 2,741
Total allowance for loan losses 44,201 18,027 32,723 15,414 15,414 30,676 32,723 20,508
Originated [Member] | Commercial & Industrial [Member]                
Allowance for loan losses:                
Beginning balance 30,880 8,426 23,084 8,139 8,139      
Provision 22,308 3,075 42,286 2,201 14,164      
Charge-offs (36,330) (693) (49,201) (1,277) (1,311)      
Recoveries 13 285 702 2,030 2,092      
Ending balance 16,871 11,093 16,871 11,093 23,084      
Loans evaluated for impairment:                
Collectively evaluated for impairment           766,494 815,679 782,058
Individually evaluated for impairment           56,553 34,369 20,545
Total loans held for investment           823,047 850,048 802,603
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           8,106 8,351 8,465
Individually evaluated for impairment           8,765 14,733 2,628
Total allowance for loan losses 30,880 8,426 23,084 8,139 8,139 16,871 23,084 11,093
Originated [Member] | Owner occupied commercial real estate [Member]                
Allowance for loan losses:                
Beginning balance 2,124 1,436 1,675 969 969      
Provision 278 204 727 671 706      
Ending balance 2,402 1,640 2,402 1,640 1,675      
Loans evaluated for impairment:                
Collectively evaluated for impairment           248,373 188,079 168,443
Individually evaluated for impairment           1,454 829 853
Total loans held for investment           249,827 188,908 169,296
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           2,402 1,675 1,640
Total allowance for loan losses 2,124 1,436 1,675 969 969 2,402 1,675 1,640
Originated [Member] | Commercial real estate [Member]                
Allowance for loan losses:                
Beginning balance 7,540 4,125 4,525 2,777 2,777      
Provision 669 (123) 3,684 1,225 1,673      
Charge-offs (26)   (26)          
Recoveries   75   75 75      
Ending balance 8,183 4,077 8,183 4,077 4,525      
Loans evaluated for impairment:                
Collectively evaluated for impairment           754,527 516,531 460,571
Individually evaluated for impairment           7,261 5,356 5,418
Total loans held for investment           761,788 521,887 465,989
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           8,183 4,525 4,077
Total allowance for loan losses 7,540 4,125 4,525 2,777 2,777 8,183 4,525 4,077
Originated [Member] | Construction, land & land development [Member]                
Allowance for loan losses:                
Beginning balance 2,426 2,826 2,337 2,621 2,621      
Provision (588) (380) (499) (175) (284)      
Ending balance 1,838 2,446 1,838 2,446 2,337      
Loans evaluated for impairment:                
Collectively evaluated for impairment           180,315 242,139 246,742
Individually evaluated for impairment             472 486
Total loans held for investment           180,315 242,611 247,228
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           1,838 2,245 2,348
Individually evaluated for impairment             92 98
Total allowance for loan losses 2,426 2,826 2,337 2,621 2,621 1,838 2,337 2,446
Originated [Member] | Residential mortgage [Member]                
Allowance for loan losses:                
Beginning balance 1,172 845 816 644 644      
Provision (4) 99 349 300 235      
Charge-offs         (63)      
Recoveries 23   26          
Ending balance 1,191 944 1,191 944 816      
Loans evaluated for impairment:                
Collectively evaluated for impairment           127,498 120,063 114,535
Individually evaluated for impairment           579 197 198
Total loans held for investment           128,077 120,260 114,733
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           1,177 801 929
Individually evaluated for impairment           14 15 15
Total allowance for loan losses 1,172 845 816 644 644 1,191 816 944
Originated [Member] | Consumer and other [Member]                
Allowance for loan losses:                
Beginning balance 59 369 286 264 264      
Provision 181 (60) (14) 146 131      
Charge-offs (54) (2) (96) (112) (125)      
Recoveries 5 1 15 10 16      
Ending balance 191 308 191 308 286      
Loans evaluated for impairment:                
Collectively evaluated for impairment           8,784 9,669 9,641
Individually evaluated for impairment           221 174 145
Total loans held for investment           9,005 9,843 9,786
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           72 286 308
Individually evaluated for impairment           119    
Total allowance for loan losses 59 369 286 264 264 191 286 308
Acquired [Member]                
Allowance for loan losses:                
Beginning balance 3,219 265 224 191 191      
Provision 5,356 239 8,667 996 1,239      
Charge-offs (3,415) (339) (3,958) (1,066) (1,357)      
Recoveries 75 51 302 95 151      
Ending balance 5,235 216 5,235 216 224      
Loans evaluated for impairment:                
Collectively evaluated for impairment           828,675 1,147,342 160,452
Individually evaluated for impairment           32,762 3,596 2,788
Purchased credit impaired           34,122 46,174 9,405
Total loans held for investment           895,559 1,197,112 172,645
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           717 15 15
Individually evaluated for impairment           2,686   2
Purchased credit impaired           1,832 209 199
Total allowance for loan losses 3,219 265 224 191 191 5,235 224 216
Acquired [Member] | Commercial & Industrial [Member]                
Allowance for loan losses:                
Beginning balance 410 37 46 6 6      
Provision 3,719 240 4,360 976 1,283      
Charge-offs (1,459) (288) (1,804) (1,008) (1,336)      
Recoveries 24 46 92 61 93      
Ending balance 2,694 35 2,694 35 46      
Loans evaluated for impairment:                
Collectively evaluated for impairment           150,937 341,785 16,162
Individually evaluated for impairment           25,652 714 672
Purchased credit impaired           4,778 13,905 900
Total loans held for investment           181,367 356,404 17,734
Allowance for loans losses evaluated:                
Collectively evaluated for impairment             1 1
Individually evaluated for impairment           2,684    
Purchased credit impaired           10 45 34
Total allowance for loan losses 410 37 46 6 6 2,694 46 35
Acquired [Member] | Owner occupied commercial real estate [Member]                
Allowance for loan losses:                
Beginning balance 580 5 4 5 5      
Provision 383   1,137   (1)      
Charge-offs (977)   (1,155)          
Recoveries 17   17          
Ending balance 3 5 3 5 4      
Loans evaluated for impairment:                
Collectively evaluated for impairment           128,633 157,832 12,905
Individually evaluated for impairment           2,583    
Purchased credit impaired           5,989 7,149 1,023
Total loans held for investment           137,205 164,981 13,928
Allowance for loans losses evaluated:                
Collectively evaluated for impairment             2 2
Purchased credit impaired           3 2 3
Total allowance for loan losses 580 5 4 5 5 3 4 5
Acquired [Member] | Commercial real estate [Member]                
Allowance for loan losses:                
Beginning balance 25 166 166 165 165      
Provision 466   325   (1)      
Charge-offs (466)   (466)          
Recoveries       1 2      
Ending balance 25 166 25 166 166      
Loans evaluated for impairment:                
Collectively evaluated for impairment           333,271 368,350 11,525
Individually evaluated for impairment           2,623 1,590 1,640
Purchased credit impaired           11,960 12,288 4,474
Total loans held for investment           347,854 382,228 17,639
Allowance for loans losses evaluated:                
Collectively evaluated for impairment             12 12
Purchased credit impaired           25 154 154
Total allowance for loan losses 25 166 166 165 165 25 166 166
Acquired [Member] | Construction, land & land development [Member]                
Allowance for loan losses:                
Beginning balance 825 9 8 12 12      
Provision 671 (1) 1,415 (4) (9)      
Recoveries 6   79   5      
Ending balance 1,502 8 1,502 8 8      
Loans evaluated for impairment:                
Collectively evaluated for impairment           89,319 107,521 4,933
Individually evaluated for impairment           358    
Purchased credit impaired           8,331 8,681 45
Total loans held for investment           98,008 116,202 4,978
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           3    
Purchased credit impaired           1,499 8 8
Total allowance for loan losses 825 9 8 12 12 1,502 8 8
Acquired [Member] | Residential mortgage [Member]                
Allowance for loan losses:                
Beginning balance 1,368 45   1 1      
Provision 122 (6) 1,422 20 (37)      
Charge-offs (512) (41) (518) (41)        
Recoveries 22 4 96 22 36      
Ending balance 1,000 2 1,000 2        
Loans evaluated for impairment:                
Collectively evaluated for impairment           124,165 167,780 112,624
Individually evaluated for impairment           1,534 1,292 476
Purchased credit impaired           3,064 4,151 2,963
Total loans held for investment           128,763 173,223 116,063
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           705    
Individually evaluated for impairment               2
Purchased credit impaired           295    
Total allowance for loan losses 1,368 45 1,000 1 1 1,000   2
Acquired [Member] | Consumer and other [Member]                
Allowance for loan losses:                
Beginning balance 11 3   2 2      
Provision (5) 6 8 4 4      
Charge-offs (1) (10) (15) (17) (21)      
Recoveries 6 1 18 11 15      
Ending balance 11   11          
Loans evaluated for impairment:                
Collectively evaluated for impairment           2,350 4,074 2,303
Individually evaluated for impairment           12    
Total loans held for investment           2,362 $ 4,074 $ 2,303
Allowance for loans losses evaluated:                
Collectively evaluated for impairment           9    
Individually evaluated for impairment           2    
Total allowance for loan losses $ 11 $ 3 $ 11 $ 2 $ 2 $ 11