Goodwill and Core Deposit Intangibles (Tables)

9 Months Ended

Sep. 30, 2016

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2014	$	30,129	$	4,148
Add - acquisition of Patriot		55,162		8,261
Less - amortization		-		(847)
Balance - December 31, 2015	$	85,291	$	11,562
Less amortization		-		(1,206)
Balance - September 30, 2016	$	85,291	$	10,356

Estimated future amortization expense for the core deposit intangibles

	September 30, 2016
	(Dollars in thousands)
2016	$	381
2017		1,472
2018		1,196
2019		1,080
2020		992
Thereafter		5,235
Total	$	10,356