XML 27 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans
6 Months Ended
Jun. 30, 2016
LOANS  
LOANS

7. LOANS

The loan portfolio classified by type and class as of the dates set forth were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

    

Originated

    

Acquired

    

Total

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

905,683

 

$

222,858

 

$

1,128,541

Real estate:

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

222,762

 

 

143,825

 

 

366,587

Commercial real estate

 

 

710,431

 

 

368,003

 

 

1,078,434

Construction, land & land development

 

 

240,098

 

 

94,827

 

 

334,925

Residential mortgage

 

 

128,168

 

 

142,169

 

 

270,337

Consumer and other

 

 

7,922

 

 

2,690

 

 

10,612

Total loans held for investment

 

$

2,215,064

 

$

974,372

 

$

3,189,436

 

 

 

 

 

 

 

 

 

 

Total loans held for sale

 

$

6,253

 

$

 -

 

$

6,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Originated

 

 

Acquired

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

850,048

 

$

356,404

 

$

1,206,452

Real estate:

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

188,908

 

 

164,981

 

 

353,889

Commercial real estate

 

 

521,887

 

 

382,228

 

 

904,115

Construction, land & land development

 

 

242,611

 

 

116,202

 

 

358,813

Residential mortgage

 

 

120,260

 

 

173,223

 

 

293,483

Consumer and other

 

 

9,843

 

 

4,074

 

 

13,917

Total loans held for investment

 

$

1,933,557

 

$

1,197,112

 

$

3,130,669

 

 

 

 

 

 

 

 

 

 

Total loans held for sale

 

$

384

 

$

 -

 

$

384

The loan portfolio is comprised of three types, commercial and industrial loans, real estate loans and consumer and other loans. The real estate loans are further segregated into owner occupied commercial real estate, commercial real estate, which includes multi-family loans, construction, land and land development, which includes both commercial construction and loans for the construction of residential properties and residential mortgage, which includes first and second liens and home equity lines.  Consumer and other loans includes various types of loans to consumers and overdrafts.  Loans are further separated between loans originated by the Company and loans acquired.

Included in the loans held for investment balance was $17.0 million and $19.8 million of net deferred loan origination fees and unamortized premium and discount at June 30, 2016 and December 31, 2015, respectively. Also included in loans at June 30, 2016 and December 31, 2015 was $13.0 million and $13.4 million, respectively, in non-accretable discount on acquired credit impaired loans. Accrued interest receivable on loans was $7.2 million and $7.3 million at June 30, 2016 and December 31, 2015, respectively. Consumer and other loans include overdrafts of $69 thousand and $560 thousand as of June 30, 2016 and December 31, 2015, respectively.

The loan portfolio consists of various types of loans made to borrowers principally located in the Houston and Dallas metropolitan areas. Although the portfolio is diversified and generally secured by various types of collateral, a substantial portion of its debtors’ ability to honor their obligations is dependent on local economic conditions. The risks created by this geographic concentration and our exposure to energy related borrowers have been considered by management in the determination of the adequacy of the allowance for loan losses. 

Reserved-based energy loans outstanding represented approximately 3.2% and 4.2% of total funded loans as of June 30, 2016 and December 31, 2015, respectively. Energy related service industry loans represented approximately 4.3% and 5.2% of total funded loans as of June 30, 2016 and December 31, 2015, respectively.  As of June 30, 2016, and December 31, 2015, $46.2 million and $32.3 million of reserved-based energy loans and $9.3 million $291 thousand of energy related service industry loans were impaired, respectively.  Management believes the allowance for loan losses is appropriate to cover estimated losses on loans at each balance sheet date.

Most of the Company’s activities are with customers located within the Texas cities of Houston, Dallas, Honey Grove, Austin and their respective surrounding areas.  Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in the Houston and Dallas MSA’s.  The Company does not have any significant concentration to any one industry or customer. As of June 30, 2016 and December 31, 2015, there were no concentrations of loans related to any single industry in excess of 10% of total loans.

Loan maturities and rate sensitivity of the loans held for investment, as of the date indicated, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

Due in
One Year
or Less

 

Due After
One Year
Through
Five Years

 

Due After
Five Years

 

Total

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

    

$

432,407

 

$

644,544

 

$

51,590

    

$

1,128,541

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 Owner occupied commercial real estate

 

 

26,978

 

 

183,944

 

 

155,665

 

 

366,587

 Commercial real estate

 

 

61,751

 

 

800,924

 

 

215,759

 

 

1,078,434

 Construction, land & land development

 

 

108,289

 

 

149,176

 

 

77,460

 

 

334,925

 Residential mortgage

 

 

18,884

 

 

68,852

 

 

182,601

 

 

270,337

Consumer and Other

 

 

6,804

 

 

2,893

 

 

915

 

 

10,612

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for investment

 

$

655,113

 

$

1,850,333

 

$

683,990

 

$

3,189,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate

 

$

75,299

 

$

490,934

 

$

123,573

 

$

689,806

Floating rate

 

 

579,814

 

 

1,359,399

 

 

560,417

 

 

2,499,630

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for investment

 

$

655,113

 

$

1,850,333

 

$

683,990

 

$

3,189,436

In the ordinary course of business, the Company has granted loans to certain directors, officers and their affiliates. In the opinion of management, all transactions entered into between the Bank and such related parties have been and are in the ordinary course of business, made on the same terms and conditions as similar transactions with unaffiliated persons.

An analysis of activity with respect to these related-party loans for the periods ended June 30, 2016 and December 31, 2015 was as follows:

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2016

    

2015

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Beginning balance

 

$

9,741

 

$

 -

Additions (at Acquisition)

 

 

 -

 

 

10,003

Advances

 

 

482

 

 

 -

Repayments

 

 

(3,428)

 

 

(262)

Ending Balance

 

$

6,795

 

$

9,741

 

Acquired Loans — The outstanding principal balance and recorded investment in the total acquired loans from all completed acquisitions, as of the dates set forth, was as follows:

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2016

    

2015

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Credit impaired acquired loans:

 

 

 

 

 

 

Outstanding principal balance

 

$

53,214

 

$

60,554

Recorded investment

 

 

39,326

 

 

46,174

Discount, net

 

$

13,888

 

$

14,380

 

 

 

 

 

 

 

Other acquired loans:

 

 

 

 

 

 

Outstanding principal balance

 

 

941,744

 

 

1,162,068

Deferred fees, net

 

 

(174)

 

 

(162)

Recorded investment

 

 

935,046

 

 

1,150,938

Discount, net

 

$

6,524

 

$

10,968

 

 

 

 

 

 

 

Total acquired loans:

 

 

 

 

 

 

Outstanding principal balance

 

 

994,958

 

 

1,222,622

Deferred fees, net

 

 

(174)

 

 

(162)

Recorded investment

 

 

974,372

 

 

1,197,112

Discount, net

 

$

20,412

 

$

25,348

Changes in the accretable yield for credit impaired acquired loans for the periods indicated, were as follows:

 

 

 

 

 

 

 

 

 

Six Months Ended  June 30,

 

    

2016

    

2015

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Balance at beginning of period

 

$

966

 

$

685

Additions (at acquisition)

 

 

 -

 

 

 -

Reclassifications from (to) nonaccretable discount

 

 

 -

 

 

480

Accretion

 

 

(38)

 

 

(63)

Balance at period end

 

$

928

 

$

1,102

Purchased credit impaired loans are evaluated on an ongoing basis after acquisition.  Reclassifications from nonaccretable discount to accretable yield are recorded based on the current estimates of the timing and amount of expected future cash flows.

Nonaccrual and Past Due Loans — When management doubts a borrower’s ability to meet payment obligations, which typically occurs when principal or interest payments are more than 90 days past due, the loans are placed on nonaccrual status.

The age analysis of loans, segregated by class, as of the dates set forth was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

   

30 - 89 Days
Past Due

   

90 Days
or More
Past Due

   

Total

   

Nonaccrual

   

Purchased
Credit
Impaired

   

Current

   

Total
Loans

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated Loans

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

Commercial & industrial

 

$

6,382

 

$

298

 

$

6,680

 

$

58,173

 

$

 -

 

$

840,830

 

$

905,683

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

1,454

 

 

1,737

 

 

3,191

 

 

778

 

 

 -

 

 

218,793

 

 

222,762

Commercial real estate

 

 

2,375

 

 

 -

 

 

2,375

 

 

 -

 

 

 -

 

 

708,056

 

 

710,431

Construction, land & land development

 

 

1,176

 

 

846

 

 

2,022

 

 

 -

 

 

 -

 

 

238,076

 

 

240,098

Residential mortgage

 

 

1,887

 

 

 -

 

 

1,887

 

 

581

 

 

 -

 

 

125,700

 

 

128,168

Consumer and other

 

 

153

 

 

4

 

 

157

 

 

 -

 

 

 -

 

 

7,765

 

 

7,922

Total originated loans

 

$

13,427

 

$

2,885

 

$

16,312

 

$

59,532

 

$

 -

 

$

2,139,220

 

$

2,215,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

17,992

 

$

9,978

 

$

27,970

 

$

2,327

 

$

8,281

 

$

184,280

 

$

222,858

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

1,991

 

 

 -

 

 

1,991

 

 

1,360

 

 

6,605

 

 

133,869

 

 

143,825

Commercial real estate

 

 

1,107

 

 

1,026

 

 

2,133

 

 

2,060

 

 

12,072

 

 

351,738

 

 

368,003

Construction, land & land development

 

 

177

 

 

358

 

 

535

 

 

 -

 

 

8,345

 

 

85,947

 

 

94,827

Residential mortgage

 

 

251

 

 

73

 

 

324

 

 

2,200

 

 

4,023

 

 

135,622

 

 

142,169

Consumer and other

 

 

64

 

 

 -

 

 

64

 

 

2

 

 

 -

 

 

2,624

 

 

2,690

Total acquired loans

 

$

21,582

 

$

11,435

 

$

33,017

 

$

7,949

 

$

39,326

 

$

894,080

 

$

974,372

Total loans held for investment

 

$

35,009

 

$

14,320

 

$

49,329

 

$

67,481

 

$

39,326

 

$

3,033,300

 

$

3,189,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

   

30 - 89 Days
Past Due

   

90 Days
or More
Past Due

   

Total

   

Nonaccrual

   

Purchased Credit Impaired

   

Current

   

Total
Loans

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated Loans

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

 

 

                

Commercial & industrial

 

$

2,064

 

$

25

 

$

2,089

 

$

34,205

 

$

 -

 

$

813,754

 

$

850,048

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

9,158

 

 

 -

 

 

9,158

 

 

829

 

 

 -

 

 

178,921

 

 

188,908

Commercial real estate

 

 

1,108

 

 

 -

 

 

1,108

 

 

 -

 

 

 -

 

 

520,779

 

 

521,887

Construction, land & land development

 

 

181

 

 

 -

 

 

181

 

 

472

 

 

 -

 

 

241,958

 

 

242,611

Residential mortgage

 

 

890

 

 

 -

 

 

890

 

 

197

 

 

 -

 

 

119,173

 

 

120,260

Consumer and other

 

 

593

 

 

20

 

 

613

 

 

 -

 

 

 -

 

 

9,230

 

 

9,843

Total originated loans

 

$

13,994

 

$

45

 

$

14,039

 

$

35,703

 

$

 -

 

$

1,883,815

 

$

1,933,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

10,908

 

$

 -

 

$

10,908

 

$

420

 

$

13,905

 

$

331,171

 

$

356,404

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

741

 

 

 -

 

 

741

 

 

 -

 

 

7,149

 

 

157,091

 

 

164,981

Commercial real estate

 

 

 

 

 

 -

 

 

 -

 

 

1,590

 

 

12,288

 

 

368,350

 

 

382,228

Construction, land & land development

 

 

111

 

 

 -

 

 

111

 

 

 -

 

 

8,681

 

 

107,410

 

 

116,202

Residential mortgage

 

 

4,065

 

 

6

 

 

4,071

 

 

1,292

 

 

4,151

 

 

163,709

 

 

173,223

Consumer and other

 

 

52

 

 

1

 

 

53

 

 

 -

 

 

 -

 

 

4,021

 

 

4,074

Total acquired loans

 

$

15,877

 

$

7

 

$

15,884

 

$

3,302

 

$

46,174

 

$

1,131,752

 

$

1,197,112

Total loans held for investment

 

$

29,871

 

$

52

 

$

29,923

 

$

39,005

 

$

46,174

 

$

3,015,567

 

$

3,130,669

Impaired Loans — The following is a summary of information related to impaired, nonaccrual and restructured loans and accruing loans past due 90 days or more as of the dates set forth:

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

    

2016

    

2015

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Nonaccrual loans

 

$

66,628

 

$

37,541

Accruing loans past due 90 days or more

 

 

14,320

 

 

52

Restructured loans - nonaccrual

 

 

853

 

 

1,464

Restructured loans - accruing

 

 

5,469

 

 

5,988

Total nonperforming loans

 

$

87,270

 

$

45,045

Based on an analysis of impaired loans at June 30, 2016 and December 31, 2015, an allowance of $20.2 million and $14.8 million, respectively, was allocated to impaired loans. The average recorded investment in impaired loans for the six months ended June 30, 2016 and for the year ended December 31, 2015, was $57.1 million and $16.7 million, respectively. There was approximately $284 thousand and $260 thousand in interest recognized on impaired loans, for the three months ended June 30, 2016 and 2015, respectively.  There was approximately $375 thousand and $296 thousand in interest recognized on impaired loans, for the six months ended June 30, 2016 and 2015, respectively.  Interest recognized includes interest accrued on restructured loans that are performing based on their restructured terms and interest collected on paid nonaccrual loans.

Impaired loans of $67.5 million and $39.0 million at June 30, 2016 and December 31, 2015 respectively, have been categorized by management as nonaccrual loans.  The increase was due primarily to energy-related migration to nonperforming loans and the down grade of loans acquired through the Patriot acquisition.  Interest foregone on nonaccrual loans for the three months ended June 30, 2016 and 2015 was approximately $681 thousand and $66 thousand, respectively, and for the six months ended June 30, 2016 and 2015 was approximately $1.6 million and $230 thousand, respectively.

The following tables present, for the periods indicated, the average recorded investment in impaired loans and the approximate amount of interest recognized on impaired loans.  Interest recognized includes interest accrued on restructured loans that have performed based on their restructured terms and interest collected on nonaccrual loans that were paid in full during the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 30, 2016

 

June 30, 2015

 

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

 

(Dollars in thousands)

 

    

 

 

    

 

 

  

 

 

    

 

 

Commercial & industrial

 

$

53,587

 

$

13

 

$

3,739

 

$

18

Owner occupied commercial real estate

 

 

1,343

 

 

 -

 

 

1,426

 

 

 -

Commercial real estate

 

 

7,152

 

 

80

 

 

534

 

 

 -

Construction, land & land development

 

 

151

 

 

180

 

 

507

 

 

 -

Residential mortgage

 

 

2,345

 

 

10

 

 

1,173

 

 

240

Consumer and other

 

 

84

 

 

1

 

 

152

 

 

2

Total

 

$

64,662

 

$

284

 

$

7,531

 

$

260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30, 2016

 

June 30, 2015

 

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

 

(Dollars in thousands)

 

    

 

 

    

 

 

  

 

 

    

 

 

Commercial & industrial

 

$

46,258

 

$

20

 

$

2,480

 

$

20

Owner occupied commercial real estate

 

 

1,293

 

 

 -

 

 

1,230

 

 

 -

Commercial real estate

 

 

7,029

 

 

162

 

 

1,510

 

 

16

Construction, land & land development

 

 

307

 

 

180

 

 

651

 

 

15

Residential mortgage

 

 

2,066

 

 

10

 

 

1,277

 

 

240

Consumer and other

 

 

111

 

 

3

 

 

183

 

 

5

Total

 

$

57,064

 

$

375

 

$

7,331

 

$

296

 

The following table presents additional information regarding impaired loans that were individually evaluated for impairment as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

    

Recorded Investment

    

Unpaid Principal Balance

    

Related Allowance

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

10,581

 

$

10,628

 

$

 -

Owner occupied commercial real estate

 

 

1,576

 

 

1,596

 

 

 -

Commercial real estate

 

 

7,290

 

 

7,313

 

 

 -

Construction, land & land development

 

 

 -

 

 

 -

 

 

 -

Residential mortgage

 

 

2,133

 

 

2,120

 

 

 -

Consumer and other

 

 

108

 

 

108

 

 

 -

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

            

 

 

            

 

 

            

Commercial & industrial

 

$

50,050

 

$

50,091

 

$

19,386

Owner occupied commercial real estate

 

 

562

 

 

560

 

 

560

Residential mortgage

 

 

648

 

 

645

 

 

229

Consumer and other

 

 

2

 

 

2

 

 

2

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

60,631

 

$

60,719

 

$

19,386

Real estate

 

 

12,209

 

 

12,234

 

 

789

Consumer and other

 

 

110

 

 

110

 

 

2

Total

 

$

72,950

 

$

73,063

 

$

20,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

    

Recorded Investment

    

Unpaid Principal Balance

    

Related Allowance

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

2,612

 

$

2,613

 

$

 -

Owner occupied commercial real estate

 

 

829

 

 

834

 

 

 -

Commercial real estate

 

 

6,946

 

 

6,963

 

 

 -

Construction, land & land development

 

 

268

 

 

268

 

 

 -

Residential mortgage

 

 

1,423

 

 

1,418

 

 

 -

Consumer and other

 

 

174

 

 

174

 

 

 -

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

32,471

 

$

32,510

 

$

14,733

Construction, land & land development

 

 

204

 

 

204

 

 

92

Residential mortgage

 

 

66

 

 

67

 

 

15

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

$

35,083

 

$

35,123

 

$

14,733

Real Estate

 

 

9,736

 

 

9,754

 

 

107

Consumer and other

 

 

174

 

 

174

 

 

 -

Total

 

$

44,993

 

$

45,051

 

$

14,840

Credit Quality — Internally assigned risk grades for loans are defined as follows:

Grade 1 (Highest Quality — No Apparent Risk) — This category includes loans to borrowers of unquestioned credit standing which are secured by readily marketable collateral of undisputed value, with appropriate margin. It also includes loans to borrowing entities with: excellent capitalization, liquidity and earnings levels; quality management; positive financial trends; and favorable industry conditions.

Grade 2 (Good Quality — Minimal Risk) — This category includes loans to investment grade entities with: good liquidity and financial condition; nominal term debt; strong debt service capability; solid management; and quality financial information. These loans are usually secured with current assets, but may be unsecured. Alternative financing from other lenders is generally available to these borrowers.

Grade 3 (Satisfactory Quality — Acceptable Risk — Tier One) — This category includes loans to entities maintaining fair liquidity and acceptable financial conditions. The level of term debt is moderate, with adequate debt service capability. Earnings may be volatile, but borrowers in this category generally do not show a loss within the last three years. Primary debt service must be supported by identified secondary repayment sources or by guarantors with adequate and proven responsibility and capacity.

Grade 4 (Satisfactory Quality — Acceptable Risk — Tier Two) — This category includes loans to borrowers maintaining acceptable financial conditions; however, borrowers may exhibit certain characteristics of leverage or asset dependency that reflect a greater level of risk than Tier One credits. This category may also include borrowers exhibiting explainable interim losses within the previous three years and/or industry characteristics that warrant frequent monitoring.

Grade 5 (Monitored Loans) — This category includes loans with trends or characteristics which, if continued, could result in impaired repayment ability. The borrower may exhibit a low degree of liquidity and relatively high leverage, erratic earnings history (including the possibility of a reported loss in the past four years), significant term debt and a nominal cushion for debt service capacity. Loans in this category may also include financing to start-up borrowers backed by experienced management and significant capital investment or established companies in distressed industry conditions.

Grade 6 (Other Assets Especially Mentioned) — This category includes loans which have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or a weakening of the Company’s credit position at some future date. Grade 6 loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Grade 7 (Substandard — Accruing) — This category includes loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any, or loans with identified weaknesses but where there is sufficient collateral value and/or cash flow coverage. This category includes loans that: (1) may require a secondary source of repayment (liquidation of collateral or repayment by a guarantor); (2) lack current financial information or appraisals; and/or (3) have collateral deficiencies such that the Company would be in an unsecured position with an obligor not deserving unsecured credit. This category may also include borrowers with operating losses in recent periods.

Grade 8 (Substandard — Nonaccrual) — This category includes loans with the same basic characteristics as Grade 7 loans and also meet the Company’s criteria for nonaccrual status, but do not warrant a Grade 9 or Grade 10 classification.

Grade 9 (Doubtful/Exposure) — This category includes loans with all the Grade 7 or 8 characteristics but with weaknesses that make collection (or liquidation) highly questionable and improbable.

Grade 10 (Loss) — This category includes loans which are considered uncollectible, or of such little value that they should no longer be carried as an asset of the Company.

The credit risk profile of loans aggregated by class and internally assigned risk grades as of the dates set forth were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

Commercial &
Industrial

 

Owner
Occupied
Commercial
Real Estate

 

Commercial

Real Estate

 

Construction &
Land
Development

 

Residential

Mortgage

 

Other
Consumer

 

Total

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

   

$

4,727

 

$

 -

 

$

78

 

$

 -

 

$

264

 

$

1,151

   

$

6,220

Grade 2

 

 

4,071

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,071

Grade 3

 

 

165,612

 

 

17,307

 

 

16,149

 

 

2,235

 

 

57,349

 

 

119

 

 

258,771

Grade 4

 

 

689,637

 

 

305,536

 

 

967,112

 

 

300,773

 

 

199,445

 

 

9,133

 

 

2,471,636

Grade 5

 

 

75,981

 

 

4,052

 

 

16,616

 

 

14,102

 

 

4,144

 

 

106

 

 

115,001

Grade 6

 

 

41,572

 

 

14,257

 

 

39,597

 

 

7,462

 

 

1,673

 

 

60

 

 

104,621

Grade 7

 

 

78,160

 

 

16,693

 

 

24,750

 

 

2,008

 

 

657

 

 

41

 

 

122,309

Grade 8

 

 

44,341

 

 

2,137

 

 

2,060

 

 

 -

 

 

2,782

 

 

2

 

 

51,322

Grade 9

 

 

16,159

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

16,159

 

 

 

1,120,260

 

 

359,982

 

 

1,066,362

 

 

326,580

 

 

266,314

 

 

10,612

 

 

3,150,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Credit Impaired

 

 

8,281

 

 

6,605

 

 

12,072

 

 

8,345

 

 

4,023

 

 

 -

 

 

39,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,128,541

 

$

366,587

 

$

1,078,434

 

$

334,925

 

$

270,337

 

$

10,612

 

$

3,189,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Commercial &
Industrial

 

Owner
Occupied
Commercial
Real Estate

 

Commercial

Real Estate

 

Construction &
Land
Development

 

Residential

Mortgage

 

Other
Consumer

 

Total

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

   

$

6,464

   

$

 -

   

$

84

   

$

 -

   

$

268

   

$

926

   

$

7,742

Grade 2

 

 

6,348

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,348

Grade 3

 

 

189,370

 

 

17,996

 

 

27,851

 

 

4,973

 

 

63,118

 

 

622

 

 

303,930

Grade 4

 

 

798,335

 

 

304,827

 

 

770,241

 

 

328,296

 

 

221,463

 

 

11,695

 

 

2,434,857

Grade 5

 

 

48,083

 

 

4,696

 

 

49,275

 

 

15,103

 

 

1,222

 

 

499

 

 

118,878

Grade 6

 

 

46,068

 

 

16,114

 

 

20,246

 

 

1,288

 

 

1,109

 

 

116

 

 

84,941

Grade 7

 

 

63,254

 

 

2,278

 

 

22,540

 

 

 -

 

 

663

 

 

59

 

 

88,794

Grade 8

 

 

27,276

 

 

829

 

 

1,590

 

 

472

 

 

1,489

 

 

 -

 

 

31,656

Grade 9

 

 

7,349

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

7,349

 

 

 

1,192,547

 

 

346,740

 

 

891,827

 

 

350,132

 

 

289,332

 

 

13,917

 

 

3,084,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Credit Impaired

 

 

13,905

 

 

7,149

 

 

12,288

 

 

8,681

 

 

4,151

 

 

 -

 

 

46,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,206,452

 

$

353,889

 

$

904,115

 

$

358,813

 

$

293,483

 

$

13,917

 

$

3,130,669

 

Troubled Debt Restructurings — The restructuring of a loan is considered a troubled debt restructuring if both the borrower is experiencing financial difficulties and the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

Troubled debt restructurings identified during the periods indicated were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30, 2016

 

June 30, 2015

 

 

Number of Contracts

 

Pre-Modification
Outstanding
Recorded
Investment

 

Recorded Investment as of
June 30, 2016

 

Number of
Contracts

 

Pre-Modification
Outstanding
Recorded
Investment

 

Recorded Investment as of
June 30, 2015

 

 

(Dollars in thousands)

 

    

 

    

 

 

    

 

 

  

 

    

 

 

    

 

 

Commercial & industrial

 

 -

 

$

 -

 

$

 -

 

 3

 

$

985

 

$

877

Total

 

 -

 

$

 -

 

$

 -

 

 3

 

$

985

 

$

877

The modifications primarily related to extending the maturity date of the loans, which includes loans modified post-bankruptcy. The Company did not forgive any principal or interest on the restructured loans. There were no loans restructured during the six months ended June 30, 2016.  For the six months ended June 30, 2015, the Company added $985 thousand in new troubled debt restructurings of which $877 thousand was still outstanding on June 30, 2015.  The decrease in outstanding balance was primarily due to payments received.  Troubled debt restructurings are individually evaluated for impairment.