Goodwill and Core Deposit Intangibles (Tables)

12 Months Ended

Dec. 31, 2015

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2013	$	15,672	$	984
Add - acquisition of SharePlus		14,457		3,467
Less - amortization		-		(303)
Balance - December 31, 2014	$	30,129	$	4,148
Add - acquisition of Patriot		55,162		8,261
Less - amortization		-		(847)
Balance - December 31, 2015	$	85,291	$	11,562

Estimated future amortization expense for the core deposit intangibles

. The estimated future amortization expense for the core deposit intangibles remaining as of December 31, 2015 is as follows (dollars in thousands):

2016	$	1,587
2017		1,472
2018		1,196
2019		1,080
2020		905
Thereafter		5,322
Total	$	11,562