XML 88 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Mar. 31, 2014
Allowance for loan losses:                      
Beginning balance     $ 15,605 $ 16,361 $ 16,361            
Charge-offs $ (1,034) $ (681) (2,455) (3,254)   $ (4,224)          
Recoveries 412 18 2,210 712 775            
Provision 3,054 220 5,364 1,443 2,693            
Ending balance 20,724 15,262 20,724 15,262 15,605 16,361          
Collectively evaluated for impairment             $ 17,782   $ 14,970 $ 13,957  
Individually evaluated for impairment             2,743   468 1,137  
Total allowance for loan losses 20,724 15,262 15,605 16,361 16,361 16,361 20,724 $ 18,292 15,605 15,262 $ 15,705
Loans receivable:                      
Collectively evaluated for impairment             1,942,442   1,777,900 1,489,416  
Individually evaluated for impairment             30,433   7,101 8,630  
Total loans held for investment             1,982,280   1,799,155 1,504,998  
Receivables Acquired with Deteriorated Credit Quality [Member]                      
Allowance for loan losses:                      
Purchased credit impaired             199   167 168  
Loans receivable:                      
Purchased credit impaired             9,405   14,154 6,952  
Commercial & Industrial [Member]                      
Allowance for loan losses:                      
Beginning balance     8,145 10,196 10,196            
Charge-offs (981) (679) (2,285) (1,967)   (2,927)          
Recoveries 331 10 2,091 65 118            
Provision 3,315 (1,283) 3,177 (253) 758            
Ending balance 11,128 8,041 11,128 8,041 8,145 10,196          
Collectively evaluated for impairment             8,466   7,772 7,006  
Individually evaluated for impairment             2,628   373 1,035  
Total allowance for loan losses 11,128 8,041 8,145 10,196 10,196 10,196 11,128 8,463 8,145 8,041 9,993
Loans receivable:                      
Collectively evaluated for impairment             798,220   784,052 722,756  
Individually evaluated for impairment             21,217   1,926 2,109  
Total loans held for investment             820,337   788,410 725,583  
Commercial & Industrial [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                      
Allowance for loan losses:                      
Purchased credit impaired             34        
Loans receivable:                      
Purchased credit impaired             900   2,432 718  
Owner occupied commercial real estate [Member]                      
Allowance for loan losses:                      
Beginning balance     974 874 874            
Recoveries       14 14            
Provision 204 63 671 (34) 86            
Ending balance 1,645 854 1,645 854 974 874          
Collectively evaluated for impairment             1,642   971 852  
Total allowance for loan losses 1,645 854 974 874 874 874 1,645 1,441 974 854 791
Loans receivable:                      
Collectively evaluated for impairment             181,348   162,171 131,485  
Individually evaluated for impairment             853   173 177  
Total loans held for investment             183,224   163,592 132,940  
Owner occupied commercial real estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                      
Allowance for loan losses:                      
Purchased credit impaired             3   3 2  
Loans receivable:                      
Purchased credit impaired             1,023   1,248 1,278  
Commerical real estate [Member]                      
Allowance for loan losses:                      
Beginning balance     2,942 2,216 2,216            
Recoveries 75   76 1 1            
Provision (123) 251 1,225 643 725            
Ending balance 4,243 2,860 4,243 2,860 2,942 2,216          
Collectively evaluated for impairment             4,089   2,789 2,709  
Total allowance for loan losses 4,243 2,860 2,942 2,216 2,216 2,216 4,243 4,291 2,942 2,860 2,609
Loans receivable:                      
Collectively evaluated for impairment             472,096   329,239 300,939  
Individually evaluated for impairment             7,058   2,506 3,047  
Total loans held for investment             483,628   339,006 308,700  
Commerical real estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                      
Allowance for loan losses:                      
Purchased credit impaired             154   153 151  
Loans receivable:                      
Purchased credit impaired             4,474   7,261 4,714  
Construction, land & land development [Member]                      
Allowance for loan losses:                      
Beginning balance     2,633 1,103 1,103            
Provision (381) 1,176 (179) 1,548 1,530            
Ending balance 2,454 2,651 2,454 2,651 2,633 1,103          
Collectively evaluated for impairment             2,348   2,622 2,636  
Individually evaluated for impairment             98        
Total allowance for loan losses 2,454 2,651 2,633 1,103 1,103 1,103 2,454 2,835 2,633 2,651 1,475
Loans receivable:                      
Collectively evaluated for impairment             251,675   239,625 228,441  
Individually evaluated for impairment             486   969 1,740  
Total loans held for investment             252,206   240,666 230,259  
Construction, land & land development [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                      
Allowance for loan losses:                      
Purchased credit impaired             8   11 15  
Loans receivable:                      
Purchased credit impaired             45   72 78  
Residential mortgage [Member]                      
Allowance for loan losses:                      
Beginning balance     645 654 654            
Charge-offs (41)   (41)                
Recoveries 4 7 22 15 20            
Provision 93 (65) 320 (103) (29)            
Ending balance 946 566 946 566 645 654          
Collectively evaluated for impairment             929   645 566  
Individually evaluated for impairment             17        
Total allowance for loan losses 946 566 645 654 654 654 946 890 645 566 624
Loans receivable:                      
Collectively evaluated for impairment             227,159   252,648 99,358  
Individually evaluated for impairment             674   1,277 1,296  
Total loans held for investment             230,796   257,066 100,818  
Residential mortgage [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]                      
Loans receivable:                      
Purchased credit impaired             2,963   3,141 164  
Consumer and other [Member]                      
Allowance for loan losses:                      
Beginning balance     266 1,318 1,318            
Charge-offs (12) (2) (129) (1,287)   (1,297)          
Recoveries 2 1 21 617 622            
Provision (54) 78 150 (358) (377)            
Ending balance 308 290 308 290 266 1,318          
Collectively evaluated for impairment             308   171 188  
Individually evaluated for impairment                 95 102  
Total allowance for loan losses $ 308 $ 290 $ 266 $ 1,318 $ 1,318 $ 1,318 308 $ 372 266 290 $ 213
Loans receivable:                      
Collectively evaluated for impairment             11,944   10,165 6,437  
Individually evaluated for impairment             145   250 261  
Total loans held for investment             $ 12,089   $ 10,415 $ 6,698