XML 23 R57.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Allowance for loan losses:                  
Beginning balance $ 17,542 $ 15,119 $ 15,605 $ 16,361 $ 16,361        
Charge-offs (1,239) (54) (1,421) (2,573)   $ (4,224)      
Recoveries 1,184 640 1,798 694 775        
Provision 805   2,310 1,223 2,693        
Ending balance 18,292 15,705 18,292 15,705 15,605 16,361      
Collectively evaluated for impairment             $ 17,412 $ 14,970 $ 13,152
Individually evaluated for impairment             680 468 2,382
Purchased credit impaired             200 167 171
Total allowance for loan losses 17,542 15,119 15,605 16,361 16,361 16,361 18,292 15,605 15,705
Loans receivable:                  
Collectively evaluated for impairment             1,878,027 1,777,900 1,413,480
Individually evaluated for impairment             6,795 7,101 13,123
Purchased credit impaired             9,920 14,154 7,099
Total loans held for investment             1,894,742 1,799,155 1,433,702
Commercial & Industrial [Member]                  
Allowance for loan losses:                  
Beginning balance 8,640 9,478 8,145 10,196 10,196        
Charge-offs (1,227) (50) (1,304) (1,288)   (2,927)      
Recoveries 1,163 6 1,760 55 118        
Provision (113) 559 (138) 1,030 758        
Ending balance 8,463 9,993 8,463 9,993 8,145 10,196      
Collectively evaluated for impairment             7,913 7,772 7,714
Individually evaluated for impairment             516 373 2,279
Purchased credit impaired             34    
Total allowance for loan losses 8,640 9,478 8,145 10,196 10,196 10,196 8,463 8,145 9,993
Loans receivable:                  
Collectively evaluated for impairment             790,545 784,052 703,588
Individually evaluated for impairment             3,636 1,926 6,547
Purchased credit impaired             1,302 2,432 780
Total loans held for investment             795,483 788,410 710,915
Owner occupied commercial real estate [Member]                  
Allowance for loan losses:                  
Beginning balance 1,308 792 974 874 874        
Recoveries   14   14 14        
Provision 133 (15) 467 (97) 86        
Ending balance 1,441 791 1,441 791 974 874      
Collectively evaluated for impairment             1,438 971 789
Purchased credit impaired             3 3 2
Total allowance for loan losses 1,308 792 974 874 874 874 1,441 974 791
Loans receivable:                  
Collectively evaluated for impairment             173,978 162,171 140,732
Individually evaluated for impairment             1,429 173 170
Purchased credit impaired             1,046 1,248 1,582
Total loans held for investment             176,453 163,592 142,484
Commerical real estate [Member]                  
Allowance for loan losses:                  
Beginning balance 3,866 2,716 2,942 2,216 2,216        
Recoveries     1 1 1        
Provision 425 (107) 1,348 392 725        
Ending balance 4,291 2,609 4,291 2,609 2,942 2,216      
Collectively evaluated for impairment             4,137 2,789 2,458
Purchased credit impaired             154 153 151
Total allowance for loan losses 3,866 2,716 2,942 2,216 2,216 2,216 4,291 2,942 2,609
Loans receivable:                  
Collectively evaluated for impairment             378,808 329,239 274,322
Individually evaluated for impairment             532 2,506 3,073
Purchased credit impaired             4,523 7,261 4,487
Total loans held for investment             383,863 339,006 281,882
Construction, land & land development [Member]                  
Allowance for loan losses:                  
Beginning balance 2,469 1,079 2,633 1,103 1,103        
Provision 366 396 202 372 1,530        
Ending balance 2,835 1,475 2,835 1,475 2,633 1,103      
Collectively evaluated for impairment             2,723 2,622 1,457
Individually evaluated for impairment             103    
Purchased credit impaired             9 11 18
Total allowance for loan losses 2,469 1,079 2,633 1,103 1,103 1,103 2,835 2,633 1,475
Loans receivable:                  
Collectively evaluated for impairment             289,916 239,625 186,855
Individually evaluated for impairment             502 969 1,754
Purchased credit impaired             51 72 82
Total loans held for investment             290,469 240,666 188,691
Residential mortgage [Member]                  
Allowance for loan losses:                  
Beginning balance 1,055 723 645 654 654        
Recoveries 6 5 18 8 20        
Provision (171) (104) 227 (38) (29)        
Ending balance 890 624 890 624 645 654      
Collectively evaluated for impairment             831 645 624
Individually evaluated for impairment             59    
Total allowance for loan losses 1,055 723 645 654 654 654 890 645 624
Loans receivable:                  
Collectively evaluated for impairment             230,483 252,648 103,433
Individually evaluated for impairment             545 1,277 1,312
Purchased credit impaired             2,998 3,141 168
Total loans held for investment             234,026 257,066 104,913
Consumer and other [Member]                  
Allowance for loan losses:                  
Beginning balance 204 331 266 1,318 1,318        
Charge-offs (12) (4) (117) (1,285)   (1,297)      
Recoveries 15 615 19 616 622        
Provision 165 (729) 204 (436) (377)        
Ending balance 372 213 372 213 266 1,318      
Collectively evaluated for impairment             370 171 110
Individually evaluated for impairment             2 95 103
Total allowance for loan losses $ 204 $ 331 $ 266 $ 1,318 $ 1,318 $ 1,318 372 266 213
Loans receivable:                  
Collectively evaluated for impairment             14,297 10,165 4,550
Individually evaluated for impairment             151 250 267
Total loans held for investment             $ 14,448 $ 10,415 $ 4,817