XML 81 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Disclosures About Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2015
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS  
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

18. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC 820 applies to reported balances that are required or permitted to be measured at fair value under an existing accounting pronouncement. FASB ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability and establishes a fair value hierarchy. The fair value hierarchy consists of three levels of inputs that may be used to measure fair value as follows:

Level 1 — Inputs that utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 1 assets and liabilities include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2 — Inputs other than those quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include available-for-sale securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. Available-for-sale securities are valued using observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, prepayment speeds, credit information, and the bond’s terms and conditions, among other things. Derivative valuations utilize certain Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. The significance of the impact of these credit valuation adjustments on the overall valuation of derivative positions are not significant to the overall valuation and result in all derivative valuations being classified in Level 2 of the fair value hierarchy.

Level 3 — Inputs that are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. This category includes certain interest-only strip securities where independent pricing information was not able to be obtained for a significant portion of the underlying assets and loans held for sale.

The tables below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of the dates set forth aggregated by the level in the fair value hierarchy within which those measurements fall.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(Dollars in thousands)

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

75,115

 

$

136,348

 

$

 -

 

$

211,463

Customer interest rate swaps

 

 

 -

 

 

245

 

 

 -

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Correspondent interest rate swaps

 

$

 -

 

$

256

 

$

 -

 

$

256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(Dollars in thousands)

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

27,035

 

$

160,530

 

$

 -

 

$

187,565

Customer interest rate swaps

 

 

 -

 

 

274

 

 

 -

 

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Correspondent interest rate swaps

 

$

 -

 

$

287

 

$

 -

 

$

287

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets measured on a nonrecurring basis include impaired loans, real estate acquired by foreclosure and other repossessed assets.

A loan is defined as impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due, according to the contractual terms of the loan agreement.  The allowance for loan losses related to impaired loans is determined based on the difference between the carrying value of the impaired loan and its fair value.  The fair value of impaired loans is determined based on the fair value of the collateral if repayment is expected solely from the collateral.  Fair value of the loan’s collateral is determined by appraisals and third party estimates for real estate collateral and by appraisals or independent valuations for non-real estate collateral such as inventory, accounts receivable, equipment or other business assets.  The fair value of real estate acquired by foreclosure is measured using appraisals and third party estimates.  These values may be adjusted based on current information available to management, therefore the values are considered Level 3 inputs within the fair value hierarchy.

The following tables present the assets that were subject to fair value adjustments during the periods indicated, which were still on the balance sheet at the end of the reporting periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

    

Level 3

    

Total

    

Losses for the

Six Months Ended  June 30, 2015

 

 

(Dollars in thousands)

 

 

 

 

Assets Measured on a Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,158

 

$

2,158

 

$

354

Other real estate owned

 

 

2,668

 

 

2,668

 

 

375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

    

Level 3

    

Total

    

Losses for the

Six Months Ended  June 30, 2014

 

 

(Dollars in thousands)

 

 

 

 

Assets Measured on a Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

7,769

 

$

7,769

 

$

71

Other real estate owned

 

 

1,820

 

 

1,820

 

 

141

The estimated fair values of financial instruments were determined by management as of June 30, 2015 and December 31, 2014, and required judgment. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair values presented.

The following methods and assumptions were used to estimate the fair value of cash and of financial instruments for which it is practicable to estimate that value:

Cash and Short-Term Investments — The carrying amount of these short term investments is a reasonable estimate of fair value.

Securities — Securities are valued based on quoted prices in an active market when available. These securities are classified in Level 1 of the valuation hierarchy. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows or Level 2 of the valuation hierarchy.

Loans Held for Sale — The fair value of consumer residential mortgages held-for-sale is based on commitments from investors or prevailing market prices.

Loans Held for Investment — The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Real Estate Acquired by Foreclosure — Real estate acquired by foreclosure is adjusted to fair value less estimated costs to sell at the time of foreclosure. Subsequently, these assets are carried at the lower of carrying value or fair value less estimated costs to sell. Fair value is generally based upon market prices or appraised values of the property, and accordingly, the Company classifies real estate acquired by foreclosure as Level 3.

Deposit Liabilities — The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Other Borrowed Funds — The carrying amount of securities sold under agreements to repurchase is a reasonable estimate of fair value because these borrowings reprice at market rates generally daily. The fair value of long term FHLB advances is estimated using the rates currently offered for advances of similar remaining maturities.

Off-Balance Sheet Financial Instruments — The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. These amounts were not significant at the reporting dates. The fair value of interest rate swaps is derived from pricing models based on past, present and projected future market conditions, quoted market prices of instruments with similar characteristics or discounted cash flows, classified in Level 2 of the fair value hierarchy.

The estimated fair values of the Company’s financial instruments as of the dates indicated are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

    

Carrying Value

 

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short term investments

 

$

168,416

 

$

168,416

 

$

 -

 

$

 -

 

$

168,416

Available-for-sale securities

 

 

211,463

 

 

75,115

 

 

136,348

 

 

 -

 

 

211,463

Held-to-maturity securities

 

 

47,419

 

 

 -

 

 

47,344

 

 

 -

 

 

47,344

Other securities

 

 

10,831

 

 

10,831

 

 

 -

 

 

 -

 

 

10,831

Loans held for sale

 

 

1,287

 

 

1,287

 

 

 -

 

 

 -

 

 

1,287

Loans held for investment

 

 

1,894,742

 

 

 -

 

 

 -

 

 

1,856,451

 

 

1,856,451

Real estate acquired by foreclosure

 

 

4,488

 

 

 -

 

 

 -

 

 

4,488

 

 

4,488

Total

 

$

2,338,646

 

$

255,649

 

$

183,692

 

$

1,860,939

 

$

2,300,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,024,531

 

$

 -

 

$

2,021,048

 

$

 -

 

$

2,021,048

Securities sold under agreements to repurchase

 

 

9,858

 

 

 -

 

 

9,858

 

 

 -

 

 

9,858

Other borrowed funds

 

 

67,309

 

 

 -

 

 

67,140

 

 

 -

 

 

67,140

Total

 

$

2,101,698

 

$

 -

 

$

2,098,046

 

$

 -

 

$

2,098,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

    

Carrying Value

 

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short term investments

 

$

68,923

 

$

68,923

 

$

 -

 

$

 -

 

$

68,923

Available-for-sale securities

 

 

187,565

 

 

27,035

 

 

160,530

 

 

 -

 

 

187,565

Held-to-maturity securities

 

 

50,713

 

 

 -

 

 

50,725

 

 

 -

 

 

50,725

Other securities

 

 

11,365

 

 

11,365

 

 

 -

 

 

 -

 

 

11,365

Loans held for sale

 

 

573

 

 

573

 

 

 -

 

 

 -

 

 

573

Loans held for investment

 

 

1,799,155

 

 

 -

 

 

 -

 

 

1,788,454

 

 

1,788,454

Real estate acquired by foreclosure

 

 

4,863

 

 

 -

 

 

 -

 

 

4,863

 

 

4,863

Total

 

$

2,123,157

 

$

107,896

 

$

211,255

 

$

1,793,317

 

$

2,112,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,845,713

 

$

 -

 

$

1,849,281

 

$

 -

 

$

1,849,281

Securities sold under agreements to repurchase

 

 

4,605

 

 

 -

 

 

4,605

 

 

 -

 

 

4,605

Other borrowed funds

 

 

47,586

 

 

 -

 

 

47,561

 

 

 -

 

 

47,561

Total

 

$

1,897,904

 

$

 -

 

$

1,901,447

 

$

 -

 

$

1,901,447