Goodwill and Core Deposit Intangibles (Tables)

3 Months Ended

Mar. 31, 2015

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2013	$	15,672	$	984
Add - acquisition of SharePlus		14,457		3,467
Less - amortization		-		(303)
Balance - December 31, 2014	$	30,129	$	4,148
Less amortization		-		(148)
Balance - March 31, 2015	$	30,129	$	4,000

Estimated future amortization expense for the core deposit intangibles

	March 31, 2015
	(Dollars in thousands)
2015	$	442
2016		571
2017		525
2018		318
2019		271
Thereafter		1,873
Total	$	4,000