XML 74 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
INCOME TAXES  
Schedule of components of the provision for income taxes

The components of the provision for income taxes for the years ended December 31, 2014,  2013 and 2012 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

2012

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current income tax provision

 

$

7,970 

 

$

7,446 

 

$

5,067 

Deferred income tax expense (benefit)

 

 

395 

 

 

(540)

 

 

(687)

Total income tax provision

 

$

8,365 

 

$

6,906 

 

$

4,380 

 

Schedule of effective income tax rate reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

2012

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current income tax provision

 

$

7,970 

 

$

7,446 

 

$

5,067 

Deferred income tax expense (benefit)

 

 

395 

 

 

(540)

 

 

(687)

Total income tax provision

 

$

8,365 

 

$

6,906 

 

$

4,380 

The provision for income taxes differs from the amount computed by applying the federal income tax statutory rates of 35% to income from continuing operations for the year ended December 31, 2014,  35% for the year ended December 31, 2013 and 34% for the year ended December 31, 2012, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

2012

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Taxes calculated at statutory rate

 

$

8,087 

 

$

6,831 

 

$

4,391 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

State tax expense, net of federal effect

 

 

209 

 

 

174 

 

 

119 

Non-deductible expenses

 

 

35 

 

 

65 

 

 

58 

Incentive stock compensation expense

 

 

34 

 

 

 

 

Bargain purchase gain

 

 

 -

 

 

 -

 

 

(197)

Change in applicable statutory rate

 

 

 -

 

 

(211)

 

 

 -

Other, net

 

 

 -

 

 

42 

 

 

 -

Income tax provision—as reported

 

$

8,365 

 

$

6,906 

 

$

4,380 

 

Schedule of significant deferred tax assets and liabilities

Significant deferred tax assets and liabilities at  the dates indicated were as follows:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

5,462 

 

$

5,727 

Net operating loss carryforward

 

 

1,862 

 

 

1,969 

Nonqualified stock options

 

 

1,229 

 

 

882 

Acquired deposit valuation allowance

 

 

392 

 

 

114 

Acquired loan valuation allowance

 

 

1,415 

 

 

348 

Pre-opening expenses

 

 

167 

 

 

191 

Real estate acquired by foreclosure write-downs

 

 

609 

 

 

443 

Unrealized loss on available-for-sale securities

 

 

 -

 

 

68 

Other

 

 

437 

 

 

254 

Total deferred tax assets

 

 

11,573 

 

 

9,996 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciable assets

 

 

239 

 

 

335 

Unrealized gain on available-for-sale securities

 

 

572 

 

 

 -

Deferred loan costs

 

 

658 

 

 

568 

Goodwill and core deposit intangibles

 

 

1,630 

 

 

240 

Other

 

 

 

 

 -

Total deferred tax liabilities

 

 

3,105 

 

 

1,143 

Net deferred tax asset

 

$

8,468 

 

$

8,853