Goodwill and Core Deposit Intangibles (Tables)

12 Months Ended

Dec. 31, 2014

GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of goodwill and core deposit intangibles

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance - December 31, 2012	$	15,672	$	1,230
Less - amortization		-		(246)
Balance - December 31, 2013	$	15,672	$	984
Add - acquisition of SharePlus		14,457		3,467
Less - amortization		-		(303)
Balance - December 31, 2014	$	30,129	$	4,148

Estimated future amortization expense for the core deposit intangibles

. The estimated future amortization expense for the core deposit intangibles remaining as of December 31, 2014  is as follows (dollars in thousands):

2015	$	590
2016		571
2017		525
2018		318
2019		271
Thereafter		1,873
Total	$	4,148