XML 22 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Beginning balance $ 15,705 $ 14,541 $ 16,361 $ 14,151 $ 14,151
Charge-offs (681) (19) (3,254) (1,487) (1,489)
Recoveries 18 353 712 1,084 1,326
Provision 220 (1) 1,443 1,126 2,373
Ending balance 15,262 14,874 15,262 14,874 16,361
Collectively evaluated for impairment 13,957 11,514 13,957 11,514 11,852
Individually evaluated for impairment 1,137 3,188 1,137 3,188 4,335
Purchased credit impaired 168 172 168 172 174
Total allowance for loan losses 15,262 14,874 15,262 14,874 16,361
Loans receivable:          
Collectively evaluated for impairment 1,489,416 1,240,976 1,489,416 1,240,976 1,336,485
Individually evaluated for impairment 8,630 21,936 8,630 21,936 15,432
Purchased credit impaired 6,952 7,647 6,952 7,647 7,498
Total loans held for investment 1,504,998 1,270,559 1,504,998 1,270,559 1,359,415
Commercial [Member]
         
Loans receivable:          
Total loans held for investment 1,397,482   1,397,482   1,245,329
Commercial & Industrial [Member]
         
Allowance for loan losses:          
Beginning balance 9,993 8,204 10,196 9,109 9,109
Charge-offs (679) (17) (1,967) (916) (916)
Recoveries 10 252 65 890 1,044
Provision (1,283) 329 (253) (315) 959
Ending balance 8,041 8,768 8,041 8,768 10,196
Collectively evaluated for impairment 7,006 7,099 7,006 7,099 7,272
Individually evaluated for impairment 1,035 1,669 1,035 1,669 2,924
Total allowance for loan losses 8,041 8,768 8,041 8,768 10,196
Loans receivable:          
Collectively evaluated for impairment 722,756 622,699 722,756 622,699 672,831
Individually evaluated for impairment 2,109 12,304 2,109 12,304 7,564
Purchased credit impaired 718 948 718 948 895
Total loans held for investment 725,583 635,951 725,583 635,951 681,290
Owner occupied commercial real estate [Member]
         
Allowance for loan losses:          
Beginning balance 791 1,010 874 763 763
Recoveries   83 14 136 222
Provision 63 (309) (34) (115) (111)
Ending balance 854 784 854 784 874
Collectively evaluated for impairment 852 781 852 781 872
Purchased credit impaired 2 3 2 3 2
Total allowance for loan losses 854 784 854 784 874
Loans receivable:          
Collectively evaluated for impairment 131,485 145,834 131,485 145,834 155,306
Individually evaluated for impairment 177   177    
Purchased credit impaired 1,278 1,687 1,278 1,687 1,655
Total loans held for investment 132,940 147,521 132,940 147,521 156,961
Commerical real estate [Member]
         
Allowance for loan losses:          
Beginning balance 2,609 2,232 2,216 2,380 2,380
Charge-offs       (333) (333)
Recoveries     1 21 21
Provision 251 (218) 643 (54) 148
Ending balance 2,860 2,014 2,860 2,014 2,216
Collectively evaluated for impairment 2,709 1,866 2,709 1,866 2,021
Individually evaluated for impairment         45
Purchased credit impaired 151 148 151 148 150
Total allowance for loan losses 2,860 2,014 2,860 2,014 2,216
Loans receivable:          
Collectively evaluated for impairment 300,939 230,622 300,939 230,622 258,993
Individually evaluated for impairment 3,047 2,700 3,047 2,700 3,342
Purchased credit impaired 4,714 4,731 4,714 4,731 4,676
Total loans held for investment 308,700 238,053 308,700 238,053 267,011
Construction, land & land development [Member]
         
Allowance for loan losses:          
Beginning balance 1,475 1,121 1,103 1,352 1,352
Provision 1,176 240 1,548 9 (249)
Ending balance 2,651 1,361 2,651 1,361 1,103
Collectively evaluated for impairment 2,636 1,100 2,636 1,100 1,082
Individually evaluated for impairment   241   241  
Purchased credit impaired 15 20 15 20 21
Total allowance for loan losses 2,651 1,361 2,651 1,361 1,103
Loans receivable:          
Collectively evaluated for impairment 228,441 137,668 228,441 137,668 138,220
Individually evaluated for impairment 1,740 4,159 1,740 4,159 1,751
Purchased credit impaired 78 100 78 100 96
Total loans held for investment 230,259 141,927 230,259 141,927 140,067
Consumer [Member]
         
Loans receivable:          
Total loans held for investment 107,516   107,516   114,086
Residential mortgage [Member]
         
Allowance for loan losses:          
Beginning balance 624 644 654 492 492
Charge-offs       (186) (186)
Recoveries 7 10 15 25 27
Provision (65) (26) (103) 297 321
Ending balance 566 628 566 628 654
Collectively evaluated for impairment 566 628 566 628 566
Individually evaluated for impairment         88
Total allowance for loan losses 566 628 566 628 654
Loans receivable:          
Collectively evaluated for impairment 99,358 97,759 99,358 97,759 104,858
Individually evaluated for impairment 1,296 1,344 1,296 1,344 1,328
Purchased credit impaired 164 180 164 180 176
Total loans held for investment 100,818 99,283 100,818 99,283 106,362
Other consumer [Member]
         
Allowance for loan losses:          
Beginning balance 213 1,330 1,318 55 55
Charge-offs (2) (2) (1,287) (52) (54)
Recoveries 1 8 617 12 12
Provision 78 (17) (358) 1,304 1,305
Ending balance 290 1,319 290 1,319 1,318
Collectively evaluated for impairment 188 40 188 40 39
Individually evaluated for impairment 102 1,278 102 1,278 1,278
Purchased credit impaired   1   1 1
Total allowance for loan losses 290 1,319 290 1,319 1,318
Loans receivable:          
Collectively evaluated for impairment 6,437 6,394 6,437 6,394 6,277
Individually evaluated for impairment 261 1,429 261 1,429 1,447
Purchased credit impaired   1   1  
Total loans held for investment $ 6,698 $ 7,824 $ 6,698 $ 7,824 $ 7,724