XML 23 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Beginning balance $ 15,119 $ 15,383 $ 16,361 $ 14,151 $ 14,151
Charge-offs (54) (1,234) (2,573) (1,468) (1,489)
Recoveries 640 46 694 731 1,326
Provision   346 1,223 1,127 2,373
Ending balance 15,705 14,541 15,705 14,541 16,361
Collectively evaluated for impairment 13,152 12,654 13,152 12,654 11,852
Individually evaluated for impairment 2,382 1,714 2,382 1,714 4,335
Purchased credit impaired 171 173 171 173 174
Total allowance for loan losses 15,705 14,541 15,705 14,541 16,361
Loans receivable:          
Collectively evaluated for impairment 1,413,480 1,232,493 1,413,480 1,232,493 1,336,485
Individually evaluated for impairment 13,123 20,047 13,123 20,047 15,432
Purchased credit impaired 7,099 8,475 7,099 8,475 7,498
Total loans held for investment 1,433,702 1,261,015 1,433,702 1,261,015 1,359,415
Commercial [Member]
         
Loans receivable:          
Total loans held for investment 1,323,972   1,323,972   1,245,329
Commercial & Industrial [Member]
         
Allowance for loan losses:          
Beginning balance 9,478 9,039 10,196 9,109 9,109
Charge-offs (50) (899) (1,288) (899) (916)
Recoveries 6 6 55 638 1,044
Provision 559 58 1,030 (644) 959
Ending balance 9,993 8,204 9,993 8,204 10,196
Collectively evaluated for impairment 7,714 7,889 7,714 7,889 7,272
Individually evaluated for impairment 2,279 315 2,279 315 2,924
Total allowance for loan losses 9,993 8,204 9,993 8,204 10,196
Loans receivable:          
Collectively evaluated for impairment 703,588 650,846 703,588 650,846 672,831
Individually evaluated for impairment 6,547 7,910 6,547 7,910 7,564
Purchased credit impaired 780 1,001 780 1,001 895
Total loans held for investment 710,915 659,757 710,915 659,757 681,290
Owner occupied commercial real estate [Member]
         
Allowance for loan losses:          
Beginning balance 792 888 874 763 763
Recoveries 14 30 14 53 222
Provision (15) 92 (97) 194 (111)
Ending balance 791 1,010 791 1,010 874
Collectively evaluated for impairment 789 890 789 890 872
Individually evaluated for impairment   119   119  
Purchased credit impaired 2 1 2 1 2
Total allowance for loan losses 791 1,010 791 1,010 874
Loans receivable:          
Collectively evaluated for impairment 140,732 134,914 140,732 134,914 155,306
Individually evaluated for impairment 170 484 170 484  
Purchased credit impaired 1,582 2,369 1,582 2,369 1,655
Total loans held for investment 142,484 137,767 142,484 137,767 156,961
Commerical real estate [Member]
         
Allowance for loan losses:          
Beginning balance 2,716 2,722 2,216 2,380 2,380
Charge-offs   (333)   (333) (333)
Recoveries     1 21 21
Provision (107) (157) 392 164 148
Ending balance 2,609 2,232 2,609 2,232 2,216
Collectively evaluated for impairment 2,458 2,081 2,458 2,081 2,021
Individually evaluated for impairment   2   2 45
Purchased credit impaired 151 149 151 149 150
Total allowance for loan losses 2,609 2,232 2,609 2,232 2,216
Loans receivable:          
Collectively evaluated for impairment 274,322 210,927 274,322 210,927 258,993
Individually evaluated for impairment 3,073 2,899 3,073 2,899 3,342
Purchased credit impaired 4,487 4,811 4,487 4,811 4,676
Total loans held for investment 281,882 218,637 281,882 218,637 267,011
Construction, land & land development [Member]
         
Allowance for loan losses:          
Beginning balance 1,079 852 1,103 1,352 1,352
Provision 396 269 372 (231) (249)
Ending balance 1,475 1,121 1,475 1,121 1,103
Collectively evaluated for impairment 1,457 1,099 1,457 1,099 1,082
Purchased credit impaired 18 22 18 22 21
Total allowance for loan losses 1,475 1,121 1,475 1,121 1,103
Loans receivable:          
Collectively evaluated for impairment 186,855 126,816 186,855 126,816 138,220
Individually evaluated for impairment 1,754 5,950 1,754 5,950 1,751
Purchased credit impaired 82 109 82 109 96
Total loans held for investment 188,691 132,875 188,691 132,875 140,067
Consumer [Member]
         
Loans receivable:          
Total loans held for investment 109,730   109,730   114,086
Residential mortgage [Member]
         
Allowance for loan losses:          
Beginning balance 723 551 654 492 492
Charge-offs       (186) (186)
Recoveries 5 7 8 15 27
Provision (104) 86 (38) 323 321
Ending balance 624 644 624 644 654
Collectively evaluated for impairment 624 644 624 644 566
Individually evaluated for impairment         88
Total allowance for loan losses 624 644 624 644 654
Loans receivable:          
Collectively evaluated for impairment 103,433 102,783 103,433 102,783 104,858
Individually evaluated for impairment 1,312 1,360 1,312 1,360 1,328
Purchased credit impaired 168 184 168 184 176
Total loans held for investment 104,913 104,327 104,913 104,327 106,362
Other consumer [Member]
         
Allowance for loan losses:          
Beginning balance 331 1,331 1,318 55 55
Charge-offs (4) (2) (1,285) (50) (54)
Recoveries 615 3 616 4 12
Provision (729) (2) (436) 1,321 1,305
Ending balance 213 1,330 213 1,330 1,318
Collectively evaluated for impairment 110 51 110 51 39
Individually evaluated for impairment 103 1,278 103 1,278 1,278
Purchased credit impaired   1   1 1
Total allowance for loan losses 213 1,330 213 1,330 1,318
Loans receivable:          
Collectively evaluated for impairment 4,550 6,207 4,550 6,207 6,277
Individually evaluated for impairment 267 1,444 267 1,444 1,447
Purchased credit impaired   1   1  
Total loans held for investment $ 4,817 $ 7,652 $ 4,817 $ 7,652 $ 7,724