XML 147 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 14,742,000 $ 12,610,000 $ 8,535,000
Adjustments to reconcile net income to net cash provided (used) by operating activities:      
Amortization and accretion of premiums and discounts on securities, net 1,130,000 2,165,000 3,249,000
Accretion of loan discounts, net (869,000) (456,000) (344,000)
Amortization of deposit premiums (411,000) (535,000) (1,120,000)
Amortization of core deposit intangibles 303,000 246,000 231,000
Accretion of borrowing valuation allowance (4,000)    
Provision for loan losses 2,693,000 2,373,000 8,060,000
Depreciation 1,485,000 1,352,000 1,247,000
Net loss (gain) on sale of available-for-sale securities   (7,000) 950,000
Net gain on sale of real estate acquired by foreclosure (139,000) (569,000) (132,000)
Net gain on sale of mortgage loans HFS (28,000)    
Net gain on sale of guaranteed portion of loans (2,867,000) (1,229,000)  
Originations of loans held for sale (1,608,000)    
Proceeds from sales of and principal collected on loans held for sale 2,681,000    
Writedown of real estate acquired by foreclosure 141,000   22,000
Bargain purchase gain     (578,000)
Deferred income tax expense (benefit) 395,000 (540,000) (687,000)
Stock-based compensation expense 964,000 335,000 324,000
Decrease (increase) in accrued interest receivable and other assets, net 1,061,000 (1,433,000) 8,000
Increase in accrued interest payable and other liabilities, net 138,000 475,000 1,462,000
Net cash provided by operating activities 19,807,000 14,801,000 19,327,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from the maturities or calls and paydowns of available-for-sale securities 34,021,000 49,050,000 55,414,000
Proceeds from Sale of Available-for-sale Securities 19,179,000 6,736,000 39,236,000
Purchases of available-for-sale securities (22,081,000) (76,612,000) (75,942,000)
Proceeds from the maturities or calls and paydowns of held-to-maturity securities 9,855,000 11,161,000 9,835,000
Purchases of held-to-maturity securities (3,452,000) (8,988,000) (20,710,000)
Proceeds from sale of guaranteed portion of loans 32,205,000 13,186,000  
Proceeds from sale of real estate acquired by foreclosure 1,825,000 3,655,000 1,524,000
Purchases of FHLB of Dallas stock, net of redemptions 103,000 (1,379,000) (50,000)
Purchases of Dallas Federal Reserve stock (1,673,000) (11,000) (815,000)
Net increase in loans held for investment (220,465,000) (170,205,000) (293,561,000)
Investment in construction of premises and purchases of other fixed assets (984,000) (2,699,000) (3,326,000)
Net cash and cash equivalents (paid) received in connection with acquisitions (30,789,000)   11,463,000
Net cash used in investing activities (182,256,000) (176,106,000) (276,932,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase in deposit accounts 128,749,000 (13,544,000) 260,885,000
Net increase (decrease) in securities sold under agreements to repurchase 2,022,000 (897,000) (205,000)
Net proceeds from other short-term borrowed funds (5,000,000) 75,307,000 22,157,000
Repayment of other long-term borrowed funds (1,864,000) (43,486,000) (22,664,000)
Proceeds from issuance of common stock due to exercise of stock options 117,000 190,000  
Proceeds from issuance of common stock, gross 72,591,000   24,734,000
Net cash provided by (used in) financing activities 196,615,000 17,570,000 284,907,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 34,166,000 (143,735,000) 27,302,000
CASH AND CASH EQUIVALENTS:      
Beginning of year 34,757,000 178,492,000 151,190,000
End of year 68,923,000 34,757,000 178,492,000
SUPPLEMENTAL INFORMATION:      
Interest paid 9,592,000 11,374,000 9,908,000
Income taxes paid $ 9,200,000 7,116,000 4,650,000
Noncash investing and financing activities - acquisition of real estate through foreclosure of collateral   $ 3,815,000 $ 3,643,000