XML 89 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss) $ 4,649 $ 3,488 $ 14,742 $ 12,610 $ 8,535
Adjustments to reconcile net income to net cash provided (used) by operating activities:          
Amortization and accretion of premiums and discounts on securities, net 270 291 1,130 2,165 3,249
Accretion of loan discounts, net (713) (141) (869) (456) (344)
Amortization of deposit premiums (241) (93) (411) (535) (1,120)
Amortization of core deposit intangibles 148 61 303 246 231
Accretion of borrowing valuation allowance (6)   (4)    
Provision for loan losses 1,505 1,223 2,693 2,373 8,060
Depreciation 426 336 1,485 1,352 1,247
Net gain on sale of mortgage loans HFS (75)   (28)    
Net gain on sale of guaranteed portion of loans (645) (430) (2,867) (1,229)  
Originations of loans held for sale (3,251)   (1,608)    
Proceeds from sales of and principal collected on loans held for sale 2,960   2,681    
Stock-based compensation expense 121 49 964 335 324
Increase in accrued interest receivable and other assets, net 1,371 1,601 1,061 (1,433) 8
Increase in accrued interest payable and other liabilities, net (3,009) (802) 138 475 1,462
Net cash provided by operating activities 3,510 5,583 19,807 14,801 19,327
CASH FLOWS FROM INVESTING ACTIVITIES:          
Proceeds from the maturities or calls and paydowns of available-for-sale securities 11,042 15,328 34,021 49,050 55,414
Purchases of available-for-sale securities (2,976) (10,015) (22,081) (76,612) (75,942)
Proceeds from the maturities or calls and paydowns of held-to-maturity securities 2,653 2,204 9,855 11,161 9,835
Purchases of held-to-maturity securities   (1,988) (3,452) (8,988) (20,710)
Proceeds from sale of guaranteed portion of loans 7,099 6,312 32,205 13,186  
Purchases of FHLB of Dallas stock, net of redemptions 1,378 (5) 103 (1,379) (50)
Purchases of Dallas Federal Reserve stock (13) (1,127) (1,673) (11) (815)
Net increase in loans held for investment (16,996) (53,066) (220,465) (170,205) (293,561)
Investment in construction of premises and purchases of other fixed assets (43) (447) (984) (2,699) (3,326)
Net cash used in investing activities 2,144 (42,804) (182,256) (176,106) (276,932)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Net increase in deposit accounts 86,379 39,161 128,749 (13,544) 260,885
Net increase (decrease) in securities sold under agreements to repurchase 8,407 5,800 2,022 (897) (205)
Net repayment of other short-term borrowed funds (257) (12) (5,000) 75,307 22,157
Repayment of other long-term borrowed funds (40,000)   (1,864) (43,486) (22,664)
Proceeds from issuance of common stock due to exercise of stock options 2 76 117 190  
Net cash provided by (used in) financing activities 54,531 45,025 196,615 17,570 284,907
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 60,185 7,804 34,166 (143,735) 27,302
CASH AND CASH EQUIVALENTS:          
Beginning of year 68,923 34,757 34,757 178,492 151,190
End of year 129,108 42,561 68,923 34,757 178,492
SUPPLEMENTAL INFORMATION:          
Interest paid $ 2,222 2,496 9,592 11,374 9,908
Income taxes paid   $ 100 $ 9,200 $ 7,116 $ 4,650