XML 137 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Core Deposit Intangibles
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
GOODWILL AND CORE DEPOSIT INTANGIBLES    
GOODWILL AND CORE DEPOSIT INTANGIBLES

10. GOODWILL AND CORE DEPOSIT INTANGIBLES

The Company reviews its goodwill for impairment annually, or more frequently, if indicators of impairment exist. At March 31, 2015 and December 31, 2014, management determined that goodwill, as reflected in the Company’s financial statements, was not impaired.  The most recent goodwill impairment test was as of December 31, 2014.  Subsequent to year end, management has determined that no triggering events have occurred that would result in impairment.

Changes in the carrying amount of goodwill and core deposit intangibles for the periods set forth were as follows:

 

 

 

 

 

 

 

 

 

Goodwill

 

Core Deposit Intangibles

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Balance - December 31, 2013

    

$

15,672 

    

$

984 

Add - acquisition of SharePlus

 

 

14,457 

 

 

3,467 

Less - amortization

 

 

 -

 

 

(303)

Balance - December 31, 2014

 

$

30,129 

 

$

4,148 

Less amortization

 

 

 -

 

 

(148)

Balance - March 31, 2015

 

$

30,129 

 

$

4,000 

The Company initially records the total premium paid on acquisitions as goodwill.  After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet.  This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows.  The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts reflected in the table above may change accordingly.  As such, the SharePlus acquisition completed during 2014 may be subject to adjustment.

Core deposit intangibles are amortized on an accelerated basis over their estimated lives, which the Company believes is approximately six to nineteen years. The estimated future amortization expense for the core deposit intangibles remaining as of the date indicated is as follows:

 

 

 

 

 

    

March 31, 2015

 

 

(Dollars in thousands)

 

 

 

 

2015

 

$

442 

2016

 

 

571 

2017

 

 

525 

2018

 

 

318 

2019

 

 

271 

Thereafter

 

 

1,873 

Total

 

$

4,000 

 

9. GOODWILL AND CORE DEPOSIT INTANGIBLES

The Company reviews its goodwill for impairment annually, or more frequently, if indicators of impairment exist. At December 31, 2014 and 2013, management determined that goodwill, as reflected in the Company’s financial statements, was not impaired.  The most recent goodwill impairment test was as of December 31, 2014.  Subsequent to year end, management has determined that no triggering events have occurred that would result in impairment.

Changes in the carrying amount of goodwill and core deposit intangibles for the years ended December 31, 2014 and 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Core Deposit Intangibles

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Balance - December 31, 2012

    

$

15,672 

    

$

1,230 

Less - amortization

 

 

 -

 

 

(246)

Balance - December 31, 2013

 

$

15,672 

 

$

984 

Add - acquisition of SharePlus

 

 

14,457 

 

 

3,467 

Less - amortization

 

 

 -

 

 

(303)

Balance - December 31, 2014

 

$

30,129 

 

$

4,148 

The Company initially records the total premium paid on acquisitions as goodwill.  After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet.  This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows.  The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts reflected in the table above may change accordingly.  As such, the SharePlus acquisition completed during 2014 may be subject to adjustment.

Core deposit intangibles are amortized on an accelerated basis over their estimated lives, which the Company believes is approximately six to nineteen years. The estimated future amortization expense for the core deposit intangibles remaining as of December 31, 2014  is as follows (dollars in thousands):

 

 

 

 

 

2015

 

$

590 

2016

 

 

571 

2017

 

 

525 

2018

 

 

318 

2019

 

 

271 

Thereafter

 

 

1,873 

Total

 

$

4,148