XML 73 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Transactions with Affiliates - Schedule of Presents Asset and Liability Balances with Affiliates (Details) - USD ($)
3 Months Ended
Oct. 31, 2021
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Assets        
Total current assets   $ 207,087,000   $ 203,771,000
Liabilities        
Total current liabilities   70,907,000   74,702,000
Net NAO - affiliates   (2,249,000) $ (1,597,000)  
Amended And Restated Subordinated Promissory Note | Subordinated Debt        
Liabilities        
Basis spread on variable rate (in percent) 2.00%      
Amended And Restated Subordinated Promissory Note | Subordinated Debt | Minimum        
Liabilities        
Subordinated debt, advances $ 1,000,000      
Affiliated Entity        
Assets        
Accounts Receivable - affiliates   4,260,000   4,119,000
Total current assets   4,260,000   4,119,000
Liabilities        
Accounts Payable - affiliates   1,076,000   157,000
Subordinated Debt - affiliates   0   0
Total current liabilities   1,076,000   $ 157,000
Revenue NAO - affiliates   658,000 482,000  
Less: Cost of Revenue NAO - affiliates   0 1,000  
Net NAO - affiliates   $ 658,000 $ 481,000