XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Treasury Stock
Accumulated Other Comprehensive Loss
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Balance at beginning of period (in shares) at Dec. 31, 2023                 3,262,000   4,000,000
Balance at beginning of period (in shares) at Dec. 31, 2023     (29,000)                
Balance at beginning of period at Dec. 31, 2023 $ 38,719 $ 46,600 $ (2,406) $ (40) $ 40,002 $ 8,972 $ (7,881)   $ 32   $ 40
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock based compensation 486 486     486            
Consolidated net income (loss) 19,064 8,567       8,567 10,497        
Distributions paid to non-controlling unit holders (93)           (93)        
Distribution to controlling interest         0            
Dividends paid to Preferred Stockholders (2,710) (2,710)       (2,710)          
Changes in ownership interest 0 (238)     (238)   238        
Balance at end of period (in shares) at Mar. 31, 2024                 3,262,000   4,000,000
Balance at end of period (in shares) at Mar. 31, 2024     (29,000)                
Balance at end of period at Mar. 31, 2024 55,466 53,181 $ (2,406) (40) 40,726 14,829 2,285   $ 32   $ 40
Balance at beginning of period (in shares) at Dec. 31, 2024               3,529,602 3,530,000 3,793,727 3,794,000
Balance at beginning of period (in shares) at Dec. 31, 2024     0                
Balance at beginning of period at Dec. 31, 2024 80,961 66,733 $ 0 (40) 39,719 26,981 14,228   $ 35   $ 38
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Consolidated net income (loss) 18,467 8,798       8,798 9,669        
Distributions paid to non-controlling unit holders (4,887)           (4,887)        
Distribution to controlling interest (in shares)                 263,000   (263,000)
Distribution to controlling interest (223) (223)     (223)       $ 3   $ (3)
Dividends paid to Preferred Stockholders (2,328) (2,328)       (2,328)          
Balance at end of period (in shares) at Mar. 31, 2025               3,792,493 3,793,000 3,530,836 3,531,000
Balance at end of period (in shares) at Mar. 31, 2025     0                
Balance at end of period at Mar. 31, 2025 91,990 72,713 $ 0 $ (40) 39,229 $ 33,451 19,277   $ 38   $ 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Noncontrolling Interest, Increase from Subsidiary Equity Issuance $ 0 $ (267)     $ (267)   $ 267