XML 36 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Revenues (Tables)
3 Months Ended
Mar. 31, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregated Revenue
The following table discloses revenue by primary geographical market, customer type, and customer credit risk profile (in thousands). The table also includes a reconciliation of the disaggregated revenue to revenue by reportable segment (in thousands).
Reportable Segments
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
Retail Electricity (c)Retail Natural GasTotal Reportable SegmentsRetail Electricity (c)Retail Natural GasTotal Reportable Segments
Primary markets (a)
New England$21,272 $5,195 $26,467 $27,339 $4,625 $31,964 
Mid-Atlantic38,860 20,224 59,084 30,699 15,255 45,954 
Midwest8,119 12,219 20,338 7,309 7,371 14,680 
Southwest12,469 26,145 38,614 11,982 9,808 21,790 
$80,720 $63,783 $144,503 $77,329 $37,059 $114,388 
Customer type
Commercial$10,801 $35,046 $45,847 $11,365 $20,714 $32,079 
Residential76,217 28,503 104,720 70,948 18,641 89,589 
Unbilled revenue (b)(6,298)234 (6,064)(4,984)(2,296)(7,280)
$80,720 $63,783 $144,503 $77,329 $37,059 $114,388 
Customer credit risk
POR$55,934 $28,966 $84,900 $50,289 $19,469 $69,758 
Non-POR24,786 34,817 59,603 27,040 17,590 44,630 
$80,720 $63,783 $144,503 $77,329 $37,059 $114,388 
Reportable Segments
(a) The primary markets include the following states:
New England - Connecticut, Maine, Massachusetts and New Hampshire;
Mid-Atlantic - Delaware, Maryland (including the District of Columbia), New Jersey, New York, Pennsylvania and Virginia;
Midwest - Illinois, Indiana, Michigan and Ohio; and
Southwest - Arizona, California, Colorado, Florida, Nevada and Texas.

(b) Unbilled revenue is recorded in total until it is actualized, at which time it is categorized between commercial and residential customers.

(c) Retail Electricity includes Services.

Reconciliation to Condensed Consolidated Financial Information

A reconciliation of the reportable segment operating revenues to consolidated revenues is as follows:

Three Months Ended March 31,
 
2025
2024
Total Reportable Segments Revenue$144,503 $114,388 
Net asset optimization expense(2,249)(1,597)
Other Revenue1,265 
Total Revenues$142,257 $114,056 
Schedule of Accounts Receivable, Allowance for Credit Loss
A rollforward of our allowance for credit losses for the three months ended March 31, 2025 are presented in the table below (in thousands):
Balance at December 31, 2024$(2,950)
Current period credit loss provision(688)
Write-offs866 
Recovery of previous write-offs(27)
Balance at March 31, 2025$(2,799)