XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ 36,845 $ (22,739)
Adjustments to reconcile net loss to net cash flows provided by operating activities:    
Depreciation and amortization expense 16,806 22,480
Deferred income taxes 975 (4,527)
Stock based compensation 1,814 2,432
Amortization of deferred financing costs 490 505
Current period bad debt provision 3,733 6,015
Loss on derivatives, net 16,466 54,997
Current period cash settlements on derivatives, net (26,256) (19,891)
Other 0 (399)
Changes in assets and liabilities:    
Decrease in accounts receivable 41,225 41,171
Increase in accounts receivable—affiliates (2,116) (1,324)
Decrease in inventory 1,981 1,858
Increase in customer acquisition costs (1,556) (9,185)
Decrease in prepaid and other current assets 10,901 11,545
Decrease (increase) in other assets 459 (786)
Decrease in accounts payable and accrued liabilities (30,393) (30,391)
(Decrease) increase in accounts payable—affiliates (292) 11
Increase (decrease) in other current liabilities 846 (792)
(Decrease) increase in other non-current liabilities (145) 49
Net cash provided by operating activities 71,783 51,029
Cash flows from investing activities:    
Purchases of property and equipment (579) (460)
Acquisition of Customers from Affiliate 0 (5,913)
Net cash used in investing activities (579) (6,373)
Cash flows from financing activities:    
Buyback of Series A Preferred Stock (2,157) (111)
Borrowings on notes payable 250,000 118,500
Payments on notes payable (273,000) (164,000)
Payments on the Verde promissory note 0 (2,036)
Proceeds from disgorgement of stockholders short-swing profits 0 55
Restricted stock vesting (1,107) (1,348)
Payment of dividends to Class A common stockholders (5,265) (5,170)
Payment of distributions to non-controlling unitholders (13,735) (7,540)
Payment of Preferred Stock dividends (3,984) (4,054)
Payment to affiliates for acquisition of customer book 0 (10)
Net cash used in financing activities (49,248) (65,714)
Increase (decrease) in Cash, cash equivalents and Restricted cash 21,956 (21,058)
Cash, cash equivalents and Restricted cash—beginning of period 57,668 49,638
Cash, cash equivalents and Restricted cash—end of period 79,624 28,580
Non-cash items:    
Property and equipment purchase accrual 79 4
Holdback for Verde Note—Indemnified Matters 0 4,900
Cash paid during the period for:    
Interest 2,307 3,723
Taxes $ 987 $ 1,440