XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Total Revenues $ 128,536 $ 177,749 $ 295,217 $ 420,455  
Retail cost of revenues 65,605 158,759 184,428 354,014  
Less:          
Net asset optimization (expenses) revenues (82) (56) 239 2,496  
Net, gain (loss) on non-trading derivative instruments 8,121 (35,456) (16,466) (54,997)  
Current period settlements on non-trading derivatives 9,964 12,769 26,572 20,794  
Retail Gross Margin 44,994 41,724 100,455 98,301  
Total Assets 372,012   372,012   $ 422,968
Goodwill 120,343   120,343   120,343
Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 7,964 (35,466) (16,569) (55,269)  
Current period settlements on non-trading derivatives 10,055 12,788 26,664 20,913  
Operating Segments | Retail Electricity          
Segment Reporting Information [Line Items]          
Total Revenues 112,255 160,776 234,023 342,868  
Retail cost of revenues 59,268 148,187 159,651 314,074  
Less:          
Net asset optimization (expenses) revenues 0 0 0 0  
Retail Gross Margin 35,573 33,614 66,379 63,588  
Total Assets 2,732,318   2,732,318   2,524,884
Goodwill 117,813   117,813   117,813
Operating Segments | Retail Electricity | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 8,047 (33,694) (16,339) (55,636)  
Current period settlements on non-trading derivatives 9,367 12,669 24,332 20,842  
Operating Segments | Retail Natural Gas          
Segment Reporting Information [Line Items]          
Total Revenues 16,363 17,029 60,955 75,091  
Retail cost of revenues 6,337 10,572 24,777 39,940  
Less:          
Net asset optimization (expenses) revenues 0 0 0 0  
Retail Gross Margin 9,421 8,110 34,076 34,713  
Total Assets 882,142   882,142   820,601
Goodwill 2,530   2,530   2,530
Operating Segments | Retail Natural Gas | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments (83) (1,772) (230) 367  
Current period settlements on non-trading derivatives 688 119 2,332 71  
Corporate and Other          
Segment Reporting Information [Line Items]          
Total Revenues (82) (56) 239 2,496  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expenses) revenues (82) (56) 239 2,496  
Retail Gross Margin 0 0 0 0  
Total Assets 326,636   326,636   341,411
Goodwill 0   0   0
Corporate and Other | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives 0 0 0 0  
Eliminations          
Segment Reporting Information [Line Items]          
Total Revenues 0 0 0 0  
Retail cost of revenues 0 0 0 0  
Less:          
Net asset optimization (expenses) revenues 0 0 0 0  
Retail Gross Margin 0 0 0 0  
Total Assets (3,569,084)   (3,569,084)   (3,263,928)
Goodwill 0   0   $ 0
Eliminations | Non-trading          
Less:          
Net, gain (loss) on non-trading derivative instruments 0 0 0 0  
Current period settlements on non-trading derivatives $ 0 $ 0 $ 0 $ 0