XML 55 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Equity - VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 54,466 $ 56,664
Accounts receivable 79,801 113,635
Other current assets 10,161 6,109
Total current assets 206,915 236,128
Goodwill 120,343 120,343
Other assets 4,924 5,647
Total assets 389,632 422,968
Current liabilities:    
Accounts payable 34,654 48,245
Other current liabilities 1,741 1,697
Total current liabilities 137,588 141,955
Long-term liabilities:    
Fair value of derivative liabilities 1,832 495
Long-term portion of Senior Credit Facility 95,000 123,000
Other long-term liabilities 197 217
Total liabilities 234,617 265,667
Variable Interest Entity, Primary Beneficiary    
Current assets:    
Cash and cash equivalents 54,196 56,598
Accounts receivable 79,801 113,635
Other current assets 69,419 64,476
Total current assets 203,416 234,709
Goodwill 120,343 120,343
Other assets 36,787 37,826
Total non-current assets 157,130 158,169
Total assets 360,546 392,878
Current liabilities:    
Accounts payable 70,482 86,097
Other current liabilities 80,107 65,863
Total current liabilities 150,589 151,960
Long-term liabilities:    
Long-term portion of Senior Credit Facility 95,000 123,000
Other long-term liabilities 2,029 712
Total long-term liabilities 97,029 123,712
Total liabilities $ 247,618 $ 275,672