XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Wintrust Term and Revolving Loans (Details)
3 Months Ended 9 Months Ended
May 05, 2023
USD ($)
covenant
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 27, 2025
USD ($)
Jun. 26, 2025
USD ($)
Dec. 31, 2024
USD ($)
Mar. 13, 2024
USD ($)
Mar. 12, 2024
USD ($)
Jul. 14, 2022
USD ($)
Interest Rate Swap                      
Debt Instrument [Line Items]                      
Notional amount                     $ 10,000,000
Fixed interest rate                     3.12%
A&R Wintrust Term And Revolving Loans                      
Debt Instrument [Line Items]                      
Number of financial covenants | covenant 3                    
Debt instrument, covenant compliance, leverage ratio 2.00                    
Debt instrument, covenant compliance, coverage ratio 1.20                    
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 0                    
Limit annual percentage of unfinanced capital expenditures 50.00%                    
Maximum outstanding borrowings during the period   $ 50,000,000 $ 10,000,000 $ 50,000,000 $ 10,000,000            
Interest rate during period   6.28%   6.12%              
Weighted average annual interest rate     5.72%   5.72%            
A&R Wintrust Term And Revolving Loans | Maximum                      
Debt Instrument [Line Items]                      
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 4,000,000                    
Amount drawn under credit agreement   $ 34,500,000   $ 34,500,000       $ 10,000,000      
Average daily balance of borrowings outstanding   48,000,000 $ 10,000,000 22,800,000 $ 10,000,000            
Wintrust Loans                      
Debt Instrument [Line Items]                      
Letters of credit   $ 5,100,000   $ 5,100,000              
Secured Debt | Wintrust Term Loan                      
Debt Instrument [Line Items]                      
Debt issued 50,000,000                    
Secured Debt | Sublimit for Letters of Credit | A&R Wintrust Revolving Loans                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity                 $ 10,000,000 $ 5,000,000  
Threshold for borrowing base certificate                 $ 30,000,000    
Secured Debt | Sublimit for Letters of Credit | A&R Wintrust Revolving Loans | Jake Marshall Transaction                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity 5,000,000                    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loans                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity 25,000,000                    
Outstanding balance 9,600,000                    
Unamortized debt issuance costs $ 300,000                    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loans | SOFR | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 0.15%                    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loans | SOFR | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 3.10%                    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loans | Base Rate                      
Debt Instrument [Line Items]                      
Step-down adjustment on basis spread on variable rate 0.50%                    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loans | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 3.00%                    
Line of Credit | Revolving Credit Facility | Second A&R Wintrust Revolving Loan | SOFR | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 0.15%                    
Line of Credit | Revolving Credit Facility | Second A&R Wintrust Revolving Loan | SOFR | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 2.50%                    
Line of Credit | Revolving Credit Facility | Second A&R Wintrust Revolving Loan | Base Rate                      
Debt Instrument [Line Items]                      
Step-down adjustment on basis spread on variable rate 0.95%                    
Line of Credit | Revolving Credit Facility | Second A&R Wintrust Revolving Loan | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 3.00%                    
Revolving Credit Facility | A&R Wintrust Revolving Loans                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity           $ 100,000,000 $ 50,000,000        
Sublimit for Letters of Credit | A&R Wintrust Revolving Loans                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity           $ 20,000,000 $ 10,000,000