XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions - Schedule of Allocation of Fair Value of Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended 13 Months Ended
Dec. 02, 2024
Sep. 03, 2024
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2025
Dec. 31, 2023
Fair value of liabilities assumed:                    
Goodwill       $ 33,034   $ 69,745 $ 69,745 $ 33,034 $ 69,745 $ 16,374
Measurement Period Adjustments, Goodwill         $ 100          
Pioneer Power Inc.                    
Consideration:                    
Cash $ 66,612                  
Total Consideration 66,612                  
Fair value of assets acquired:                    
Cash and cash equivalents 961                  
Accounts receivable, including retainage 18,416                  
Contract assets 4,176                  
Other current assets 58                  
Property and equipment 6,291                  
Intangible assets 16,200                  
Amount attributable to assets acquired 46,102                  
Fair value of liabilities assumed:                    
Accounts payable, including retainage 8,071                  
Accrued expenses and other current liabilities 1,527                  
Contract liabilities 6,506                  
Amount attributable to liabilities assumed 16,104                  
Goodwill 36,614                  
Consolidated Mechanical                    
Consideration:                    
Cash 23,591         23,594        
Measurement Period Adjustments, Cash             3      
Earnout provision 757         757        
Measurement Period Adjustments, Total Consideration             3      
Total Consideration 24,348         24,351        
Fair value of assets acquired:                    
Cash and cash equivalents 390         390 390   390  
Accounts receivable, including retainage 3,128         3,128 3,128   3,128  
Contract assets 233         233 233   233  
Other current assets 64         64 64   64  
Property and equipment 548         548 548   548  
Intangible assets 10,100         10,100 10,100   10,100  
Amount attributable to assets acquired 14,463         14,463 14,463   14,463  
Fair value of liabilities assumed:                    
Accounts payable, including retainage 291         291 291   291  
Accrued expenses and other current liabilities 461         461 461   461  
Contract liabilities 480         480 480   480  
Amount attributable to liabilities assumed 1,232         1,232 1,232   1,232  
Goodwill $ 11,117         11,120 11,120   11,120  
Measurement Period Adjustments, Goodwill         $ 100 3 3      
Kent Island Mechanical, Inc.                    
Consideration:                    
Cash   $ 14,603       15,274        
Measurement Period Adjustments, Cash                 671  
Earnout provision   4,381       4,381        
Measurement Period Adjustments, Total Consideration                 671  
Total Consideration   18,984       19,655        
Fair value of assets acquired:                    
Cash and cash equivalents   1,887       1,887 1,887   1,887  
Accounts receivable, including retainage   10,376       10,376 10,376   10,376  
Contract assets   1,457       1,363 1,363   1,363  
Measurement Period Adjustments, Contract Assets                 (94)  
Property and equipment   434       434 434   434  
Intangible assets   10,700       10,700 10,700   10,700  
Amount attributable to assets acquired   24,854       24,760 24,760   24,760  
Measurement Period Adjustments, Assets                 (94)  
Fair value of liabilities assumed:                    
Accounts payable, including retainage   4,586                
Accrued expenses and other current liabilities   1,269       1,269 1,269   1,269  
Contract liabilities   4,828       4,828 4,828   4,828  
Amount attributable to liabilities assumed   10,683       10,683 10,683   10,683  
Goodwill   $ 4,813       5,578 $ 5,578   5,578  
Measurement Period Adjustments, Goodwill     $ 100 $ 700   $ 94   $ 700 $ 765