XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Wintrust Term and Revolving Loans (Details)
3 Months Ended 6 Months Ended
Dec. 02, 2021
USD ($)
covenant
Feb. 24, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Wintrust Loans              
Debt Instrument [Line Items]              
Letters of credit     $ 3,300,000   $ 3,300,000    
Wintrust Term Loan              
Debt Instrument [Line Items]              
Debt effective interest rate     5.75% 4.25% 5.75% 4.25%  
Debt weighted average annual interest rate     4.90% 4.57% 4.90% 4.57%  
A&R Wintrust Term And Revolving Loans              
Debt Instrument [Line Items]              
Number of financial covenants | covenant 3            
Debt instrument, covenant compliance, leverage ratio 200.00%            
Debt instrument, covenant compliance, coverage ratio 1.20            
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 0            
Limit annual percentage of unfinanced capital expenditures 50.00%            
Maximum outstanding borrowings during the period     $ 3,500,000   $ 9,400,000    
Weighted average annual interest rate     4.91%   4.37%    
Commitment fees     $ 13,000 $ 14,000 $ 27,000 $ 20,000  
A&R Wintrust Term And Revolving Loans | Maximum              
Debt Instrument [Line Items]              
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 4,000,000            
Amount drawn under credit agreement     3,500,000   3,500,000   $ 0
Average daily balance of borrowings outstanding     100,000   $ 100,000    
Secured Debt | Wintrust Term Loan              
Debt Instrument [Line Items]              
Debt issued   $ 30,000,000          
Debt installment payments   $ 500,000          
Secured Debt | A&R Wintrust Term Loan              
Debt Instrument [Line Items]              
Debt installment payments 600,000            
Excess cash flow payments     3,300,000        
Net claim proceeds payments     $ 2,100,000        
Secured Debt | A&R Wintrust Term Loan | Jake Marshall Transaction              
Debt Instrument [Line Items]              
Debt issued 35,500,000            
Secured Debt | Revolving Credit Facility | A&R Wintrust Revolving Loan | Jake Marshall Transaction              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity 25,000,000            
Secured Debt | Sublimit for Letters of Credit | A&R Wintrust Revolving Loan | Jake Marshall Transaction              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity $ 5,000,000            
Line of Credit | A&R Wintrust Term Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate 1.00%            
Step-down adjustment on basis spread on variable rate 7500.00%            
Line of Credit | A&R Wintrust Term Loan | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.00%            
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Step-down adjustment on basis spread on variable rate 5000.00%            
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two              
Debt Instrument [Line Items]              
Basis spread on variable rate 4.26%            
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Three              
Debt Instrument [Line Items]              
Basis spread on variable rate 4.42%            
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One              
Debt Instrument [Line Items]              
Basis spread on variable rate 4.10%            
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 0.15%            
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate              
Debt Instrument [Line Items]              
Step-down adjustment on basis spread on variable rate   0.50%          
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.25%          
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   4.00%          
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate              
Debt Instrument [Line Items]              
Step-down adjustment on basis spread on variable rate   0.75%          
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   3.00%          
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity   $ 25,000,000          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | LIBOR Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.25%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | LIBOR Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   3.50%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate              
Debt Instrument [Line Items]              
Step-down adjustment on basis spread on variable rate   0.50%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   3.00%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.50%          
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate 0.50%            
Step-down adjustment on basis spread on variable rate 5000.00%            
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.00%            
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.76%            
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Three              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.92%            
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.60%            
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate 0.15%            
Line of Credit | Sublimit for Letters of Credit | A&R Wintrust Revolving Loan              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity   $ 5,000,000