XML 77 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Wintrust Term and Revolving Loans (Details)
Dec. 02, 2021
USD ($)
covenant
Feb. 24, 2021
USD ($)
Dec. 31, 2021
USD ($)
Apr. 12, 2019
USD ($)
Wintrust Loans        
Debt Instrument [Line Items]        
Letters of credit     $ 3,400,000  
Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt instrument, interest rate, effective percentage     4.25%  
Wintrust Revolving Loan        
Debt Instrument [Line Items]        
Debt instrument, interest rate, effective percentage     3.75%  
A&R Wintrust Loans        
Debt Instrument [Line Items]        
Number of financial covenants | covenant 3      
Leverage ratio 200.00%      
Coverage ratio 1.20      
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 0      
Limit annual percentage of unfinanced capital expenditures 50.00%      
A&R Wintrust Loans | Maximum        
Debt Instrument [Line Items]        
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 4,000,000      
Revolving Credit Facility        
Debt Instrument [Line Items]        
Sublimit for issuance of letters of credit       $ 25,000,000
Term Loan | Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt issued   $ 30,000,000    
Debt installment payments   $ 500,000    
Term Loan | A&R Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt installment payments 600,000      
Term Loan | A&R Wintrust Term Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Debt issued 35,500,000      
Term Loan | Revolving Credit Facility | A&R Wintrust Revolving Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Sublimit for issuance of letters of credit 25,000,000      
Term Loan | Sublimit for Letters of Credit | A&R Wintrust Revolving Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Sublimit for issuance of letters of credit $ 5,000,000      
Line of Credit | A&R Wintrust Term Loan | Base Rate        
Debt Instrument [Line Items]        
Basis spread over variable rate 1.00%      
Variable rate step-down adjustment 0.0075      
Line of Credit | A&R Wintrust Term Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate 3.00%      
Line of Credit | A&R Wintrust Term Loan | SOFR        
Debt Instrument [Line Items]        
Variable rate step-down adjustment 0.0050      
Line of Credit | A&R Wintrust Term Loan | SOFR | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate 0.15%      
Line of Credit | A&R Wintrust Term Loan | SOFR | One month        
Debt Instrument [Line Items]        
Basis spread over variable rate 4.10%      
Line of Credit | A&R Wintrust Term Loan | SOFR | Three months        
Debt Instrument [Line Items]        
Basis spread over variable rate 4.26%      
Line of Credit | A&R Wintrust Term Loan | SOFR | Six months        
Debt Instrument [Line Items]        
Basis spread over variable rate 4.42%      
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR        
Debt Instrument [Line Items]        
Variable rate step-down adjustment   0.0050    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread over variable rate   4.00%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate   0.25%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate        
Debt Instrument [Line Items]        
Variable rate step-down adjustment   0.0075    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread over variable rate   1.00%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate   3.00%    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan        
Debt Instrument [Line Items]        
Sublimit for issuance of letters of credit   $ 25,000,000    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread over variable rate   3.50%    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate   0.25%    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan | Base Rate        
Debt Instrument [Line Items]        
Variable rate step-down adjustment   0.0050    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan | Base Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread over variable rate   0.50%    
Line of Credit | Revolving Credit Facility | Wintrust Revolving Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate   3.00%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate        
Debt Instrument [Line Items]        
Basis spread over variable rate 0.50%      
Variable rate step-down adjustment 0.0050      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate 3.00%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | SOFR | Minimum        
Debt Instrument [Line Items]        
Basis spread over variable rate 0.15%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | SOFR | One month        
Debt Instrument [Line Items]        
Basis spread over variable rate 3.60%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | SOFR | Three months        
Debt Instrument [Line Items]        
Basis spread over variable rate 3.76%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | SOFR | Six months        
Debt Instrument [Line Items]        
Basis spread over variable rate 3.92%      
Line of Credit | Sublimit for Letters of Credit | Wintrust Revolving Loan        
Debt Instrument [Line Items]        
Sublimit for issuance of letters of credit   $ 5,000,000