XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consists of the following obligations:
(in thousands)
December 31, 2021December 31, 2020
A&R Wintrust Term Loan - term loan payable in quarterly installments of principal, (commencing in December 2021) plus interest through February 2026$34,881 $— 
A&R Wintrust Revolving Loan— — 
2019 Refinancing Term Loan – term loan payable in quarterly installments of principal, (commencing in September 2020) plus interest through April 2022— 39,000 
Finance leases – collateralized by vehicles, payable in monthly installments of principal, plus interest ranging from 4.55% to 6.45% through 2026
5,132 6,459 
Total debt$40,013 $45,459 
Less - Current portion of long-term debt(9,879)(6,536)
Less - Unamortized discount and debt issuance costs(318)(2,410)
Long-term debt$29,816 $36,513 
Schedule of Maturities of Long-term Debt and Finance Leases
Maturities of long-term debt and finance leases at December 31, 2021 are as follows:
(in thousands)
2022$9,879 
20238,997 
20248,247 
20257,710 
20265,180 
Total$40,013 
Schedule of Applicable Margin and Fees Payable
The following is a summary of the applicable margin and commitment fees payable on the available A&R Wintrust Term Loan and A&R Wintrust Revolving Loan credit commitment:
LevelSenior Leverage RatioApplicable Margin for
Prime Rate loans
Applicable Margin for
Prime Revolving loans
Applicable Margin for Commitment Fee
I
Greater than 1.00 to 1.00
1.00 %0.50 %0.25 %
II
Less than or equal to 1.00 to 1.00
0.25 %— %0.25 %