XML 61 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Supplemental Balance Sheets Information
The following table summarizes the lease amounts included in our consolidated balance sheets as of December 31, 2020 and December 31, 2019:
(in thousands)Classification on the Consolidated Balance SheetDecember 31, 2020December 31, 2019
Assets
Operating
Operating lease right-of-use assets (a)
18,751 $21,056 
Finance
Property and equipment, net (b)
6,242 6,412 
Total lease assets$24,993 $27,468 
Liabilities
Current
   OperatingCurrent operating lease liabilities3,929 $3,750 
   FinanceCurrent portion of long-term debt2,536 2,424 
Noncurrent
   OperatingLong-term operating lease liabilities15,459 18,247 
   FinanceLong-term debt3,923 4,161 
Total lease liabilities$25,847 $28,582 
(a) Operating lease assets are recorded net of accumulated amortization of $11.9 million and $8.5 million at December 31, 2020 and December 31, 2019, respectively.
(b) Finance lease assets are recorded net of accumulated amortization of $5.3 million and $4.7 million at December 31, 2020 and December 31, 2019, respectively.
Schedule of Lease Costs, Terms and Discount Rates
The following table summarizes the lease costs included in our consolidated statements of operations for the years ended December 31, 2020 and December 31, 2019:
(in thousands)Classification on the Consolidated Statement of OperationsDecember 31, 2020December 31, 2019
Operating lease cost
Cost of revenue(a)
$3,527 $3,497 
Operating lease cost
Selling, general and administrative(a)
1,483 1,351 
Finance lease cost
   Amortization
Cost of revenue(b)
2,711 2,517 
   Interest
Interest income (expense), net(b)
363 333 
Total lease cost$8,084 $7,698 
(a) Operating lease costs recorded in cost of sales includes $0.7 million of variable lease costs for the years ended December 31, 2020 and December 31, 2019, respectively. In addition, $0.3 million and $0.2 million of variable lease costs are included in selling, general and administrative expenses for the years ended December 31, 2020 and December 31, 2019, respectively. These variable costs consist of our proportionate share of operating expenses, real estate taxes, and utilities.
(b) Finance lease costs recorded in cost of revenue includes $2.4 million and $2.9 million of variable leases costs for the years ended December 31, 2020 and December 31, 2019, respectively. These variable lease costs consist of fuel, maintenance, and sales tax charges. No variable lease costs for finance leases were recorded in selling, general and administrative expenses for the years ended December 31, 2020 or December 31, 2019.
The following is a summary of the lease terms and discount rates as of:
December 31, 2020December 31, 2019
Weighted average lease term (in years)
   Operating5.486.20
   Finance2.782.96
Weighted average discount rate
   Operating4.83 %4.80 %
   Finance5.50 %5.69 %
Schedule of Future Minimum Commitment for Finance leases Future minimum commitments for finance and operating leases that have non-cancelable lease terms in excess of one year as of the year ended December 31, 2020 were as follows (in thousands):
Year ending December 31:Finance
Leases
Operating
Leases
2021$2,826 $4,908 
20222,316 4,606 
20231,320 3,516 
2024509 2,917 
20252,409 
Thereafter— 4,043 
Total minimum lease payments$6,975 $22,399 
Amounts representing interest(516)
Present value of net minimum lease payments$6,459 
Schedule of Future Minimum Commitment for Operating Leases Future minimum commitments for finance and operating leases that have non-cancelable lease terms in excess of one year as of the year ended December 31, 2020 were as follows (in thousands):
Year ending December 31:Finance
Leases
Operating
Leases
2021$2,826 $4,908 
20222,316 4,606 
20231,320 3,516 
2024509 2,917 
20252,409 
Thereafter— 4,043 
Total minimum lease payments$6,975 $22,399 
Amounts representing interest(516)
Present value of net minimum lease payments$6,459 
Schedule of Supplemental Cash Flow Information
The following is a summary of other information and supplemental cash flow information related to finance and operating leases for the years ended:
(in thousands)December 31, 2020December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from operating leases$5,164 $4,722 
   Operating cash flows from finance leases363 333 
   Financing cash flows from finance leases2,664 2,469 
Right-of-use assets exchanged for lease liabilities
   Operating leases$1,096 $3,355 
   Finance leases2,624 3,578 
Right-of-use assets disposed or adjusted modifying operating leases liabilities$621 $1,651 
Right-of-use assets disposed or adjusted modifying finance leases liabilities$(86)$(78)