XML 113 R65.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Long-term debt $ 47,585  
Finance leases – collateralized by vehicles, payable in monthly installments of principal, plus interest ranging from 4.95% to 6.2% through 2024 6,585 $ 5,272
Total debt 47,585 27,343
Less - Current portion of long-term debt (4,425) (3,203)
Less - Unamortized discount and debt issuance costs (4,292) (461)
Long-term debt 38,868 23,679
Bridge Loan    
Long-term debt 0 7,736
Revolving Credit Facility 2019    
Long-term debt 0 0
Refinancing Term Loan 2019    
Long-term debt 41,000 0
Refinancing Term Loan 2019 Embedded Derivative    
Long-term debt 0 0
Credit Agreement    
Long-term debt 0 0
Credit Agreement | Loans Payable    
Long-term debt $ 0 $ 14,335
Minimum    
Finance lease, discount rate 4.95%  
Maximum    
Finance lease, discount rate 6.20%